', I Agricultural Economics Series 1 Optimum Farm Organization and Aggregate Area Production Limestone Valley Areas, Alabama AGRICULTURAL EXPERIMENT STATION OF AUBURN UNIVERSITY E. V. Smith, Director Auburn, Alabama In cooperation with FARM PRODUCTION ECONOMICS DIVISION ECONOMICS RESEARCH SERVICE U. S. DEPARTMENT OF AGRICULTURE June 1963 Acknowledgement The study, upon which this publication is based, is part of a Re- > nal Research Project S-42, "An Economic Appraisal of Farming Adjust- nent Opportunities in the Southern Region to Meet Changing Conditions." This Regional Project is financed in part from Research and Marketing Act funds It is a cooperative effort of the Departments of Agricultural Economics of the following State Agricultural Experiment Stations: Alabama, Arkansas, Georgia, Kentucky, Louisiana, Mississippi, North -Carolina, Oklahoma, South Carolina, Tennessee, Texas and Virginia, and the Farm Production Economics Division, Economic Research Service, United States Department of Agriculture. Dr. John W. White, Vice-president for Agriculture, University of Arkansas, is the administrative advisor, and Dr. James H. White, University of Arkansas, is chairman of the Regional Committee, The Southern Farm Management Research Committee, sponsored by the Farm Foundation and the Southern Agricultural Experiment Stations, was helpful in the development of this Regional Project. The overall purposes of this project are (I) to provide guides to farmers when choosing among alternative production opportunities, especially as those opportunities are affected by changes in prices and technology, and (2) to provide guides to persons engaged in developing and administering public agricultural programs. TABLE OF CONTENTS Title SUI.MA RY p 9 0 0 INTRODUCTION . 0e0 o AREA OF STIJDY0. 00 PROCEDURE0 .0a0. GENERAL ASSUMPTIONS Enterprises Considered Enterprise Budgets a. Prices .0O0. . Allotments 0 O Labor0. Capital0O0A0. Representative Farms OPTIMUM ORGANIZATION FOR] Small Farm . . 0 Medium Farm . Large Varm 00 Extra Large Farm 09a Comparison of Responses AGGREGATE AREA SUPPLY RESI Soil Base for Aggregati( Aggregation Models Model 1 E119 e , 0 0 " e " o m O o " 0 o 0 0 0 0 0 " o o e o 0 o e 0 0 0 o o " 0 " e " " on 0 0 8 o s o o " 0 e 0 " e o 0 0 " o e a o o e o 0 0 0 0 " e " 0 0 0 " 0 o e " e s o o " " 0 0 o e e o " o " " FAMSo o e o o " " e o 0 0 0 0 0 o 0 0 0 o 0 o a o 0 e e o o 0e 0 0s0o0o 0 0e0o0o 0 q o 0 0 0 Page 1 3 4 6 7 7 8 10 11 11 16 17 17 18 22 26 31 37 38 38 39 140 14 14 a ? s Summary Several representative farm sizes in the Limestone Valley Areas of Alabama were studied under assumed conditions of estimated free market prices, no production controls, and improved production technology. Budgets were prepared for each size of farm and linear programming pro- cedures were used to select the optimum combination of enterprises. Three sets of programs were computed. The first set included poultry and corn buying as alternatives; the second excluded poultry; and the third excluded both poultry and corn buying. Results indicate the strong com- petitive position of cotton in the Limestone Valley Areas. Under the same assumed conditions, more cotton would be produced in these areas than is now produced in all of Alabama, Corn, hogs, and poultry are cotton's strongest competitors for-resources. As more labor is added to fixed a- mounts of land, more poultry enters the optimum programs. If poultry is excluded as an alternative, then the unused labor allows the hog enterprise to expand if corn purchasing is permitted,. Other commodities pro- duced in smaller amounts are oats for grain, alfalfa hay, lespedeza hay, grain sorghum, and a few beef calves, For the third alternative which included only land-based enterprises, the effects of changing product prices were investigated. Cotton prices were varied plus and minus 20 and 40 per cent from the 26-cent base price. Prices of other products were varied plus and minus 30 per cent from the base prices. Weights were developed for each representative farm size reflecting the number of farms on limestone and similar soils in each size class. These were used to estimate area production response under each of the 15 price situations? 2 The results of this analysis further substantiated the strong com- petitive position of cotton in the Limestone Valleys. With other commodi- ties at base prices, considerable cotton is produced on the two larger farm sizes at a price of 20.8 cents, but little is produced on the smaller farms. At a cotton price of 26 cents, cotton is produced on all sizes of farms and the total acreage is more than doubled. At 31.2 cents, there is a further 25 per cent increase in cotton acreage, and essentially all suitable land in the Limestone Valley Areas is devoted to cotton pro- duction. When the prices of competing commodities are reduced 30 per cent, the acreage of cotton is about the same at 15.6 cents as it is with 20.8- cent cotton and other commodities at base prices. Under these lower price levels for competing commodities, essentially all suitable land is devoted to cotton at a price of 20.8 cents or above. With competing commodity prices at 30 per cent above base, cotton is first produced at 26 cents; and, even at a price of 36.4 cents, not quite all suitable land is devot- ed to cotton. As acreage of cotton increases because of higher prices, there is always a decrease in corn and hog production. Again oats, alfalfa hay, lespedeza hay, grain sorghum, and beef cattle are included in the enter- prise combinations. OPTIMUM FARM ORGANIZATION and AGGREGATE AREA PRODUCTION, LIMESTONE VALLEY AREAS, ALABAMA Po Lo Strickland, Jr. and Earl Jo Partenheimer-... Introduction The comparative economic advantage of different areas in the pro- duction of various farm products changes as farm technology and economic conditions change 0 Questions repeatedly raised by farmers and agricul- tural workers indicate a need for economic information to guide them in adjusting to technological and economic changes. Some of these questions concern the relative returns from various enterprises and enterprise com- binations for particular farm resource situations. Other questions con- cern the kinds and quantities of resources needed for various enterprises and enterprise combinations. Answers to these questions should help public agencies and farm organizations concerned with agricultural pplicy problems and assist State and Federal agencies in administering agricul- tural programs, Adjustments that will pay any one farmer to make depend upon actions taken by competing farmers. This interpendence of profitable actions makes it essential to know the nature and extent to which various in- * The research reported herein was conducted under Alabama Agricul- tural Experiment Station Project Ala-118. The Alabama project is a con- tributing project to the Regional Research Project S-L2, "An Economic Appraisal of Farming Adjustment Opportunities to Meet Changing Conditions in the Southern Region," -- Agricultural Economist, Farm Production Economic Division, Economic Research Service, United States Department of Agriculture; and Associ- ate Professor, Alabama Agricultural Experiment Station, Auburn University, respectively. dividual adjustments when taken as a whole would affect production, price, and therefore the ultimate profitability of individual adjustments. The specific objectives of this study are: (a) To determine the most profitable combinations of enterprises for several selected resource sit- uations under a range of product prices, and (b) to determine aggregrate production for the Limestone Valley Areas of Alabama under these price and resource situations. Area of Study The U. S. Census of Agriculture classifies a nine-county area in northern Alabama as the Limestone Valley Area. However, soil scientists classify only part of the soils in these counties as limestone soils or soils with similar characteristics and yield response. Furthermore, soil scientists classify soils in several other northern Alabama counties as limestone or closely related soils. The areas to which this study applies are the very irregular areas and strips of Limestone Valleys and flood plains throughout northern Alabama (Figure 1). Soils in these areas are predominately heavy and topography is largely level to gently rolling. The soils have greater inherent productivity than most other soils in the State. From a sample of Agricultural Stabilization and Conservation Service, U. S. Department of Agriculture records, it was estimated that there were nearly 25,000 farms within the delineated areas (Table I). These farms were classified into groups according to the amount of open land (crop- land and open pasture land) on each farm. Since census figures axe for counties, no estimates were made of the number of farms according to cen- sus classes by income. Figure o Map of Alabama with shaded areas showing limestone and flood plain soils as classified by the Soil Conservation Service, U. S. Department of Agriculture. 6 Table 1. Estimated Number of Farms, by Size Groups, Acreage and Produc- tion of Specified Crops and Hog Number on Farms, Limestone Valley Areas, Alabama, 1960 Item Number Size of farms: 0 to 9.9 acres of open land .. . . 39584 10 to 49.9 acres of open land. . . .. 12,586 50 to 124.9 acres of open land .. . , . . 6,245 125 to :29909 ;acres of open land . . . . . . 1,751 300 and over acres of open land.. . , . O , 7)47 Total 24,913 Crops: Cotton: Acres harvested . . . . .......... . 261,800 Bales harvested a . . . . . . a . . . . . . . 247,190 Corn for grain: Acres harvested . . . . . . . . . .... 302,000 Bushels harvested.... . ........ 8,261,000 Hogs on.farms, January 1, 1960 . . . . . . . . . 179,100 Estimated cotton production on these farms in 1959 was 261,800 harvested acres yielding 2)47,190 bales, an average of 472 pounds of lint per acre. There w~ere 302,000 acres of corn harvested for grain yielding 8,261,000 bushels, This was an average of 27 bushels per acre, 7 practicality of making specified adjustments can be gained by classify- ,ing the production into major groups and investigating a representative situation within each group. Linear programming techniques were used to determine the optimum com- binations of enterprises for each representative situation whith selected alternatives, product prices, and resource situations. These investi- gations were made for individual farm adjustments without considering the aggregate effect of such adjustments. Adjustment opportunities that are profitable for an individual may become less profitable when a large number of individuals .take the same action , It is desirable to determine the aggregate effect of the ad- justment alternatives 0 The optimum programs for the representative farm situation were expanded by the percentage of the total acreage in each representative group and summed for all groups to determine the total crop production, livestock production, and total resource use for the area with specified assumptions. Aggregations were made assuming that all the included land base would be adjusted to the optimum farm organi- zations, Further aggregations were made assuming that specified por- tions of the included land base did not adjust to the optimum organizations. General Assumptions Enterprises Considered The enterprises considered for the programming model included cotton, corn, oats for grain, wheat, grain sorghum, soybeans, lespedeza hay, alfalfa hay, beef cows, feeder steers, hogs, layers, broilers, and milk for manufacture. Optimum farm plans that considered all these enter- prises were computed. Since poultry does not compete for land, additional 8 optimum farm plans were computed with poultry enterprises eliminated. To limit adjustment opportunities to strictly land-based activities, a third set of optimum farm plans were computed with both poultry and corn buying activities eliminated. Several enterprises were not considered because of resource or econo- mic restrictions. Entrance into Grade A dairy production is severely re- stricted by State milk control laws. Fruit, nut, and vegetable production were eliminated because of the limited market for these products, and the closeness of the areas that seem to have resources that are better adapt- ed to their production. These enterprises could be very profitable for an individual farmer, but for a large number of farmers to enter these activities would decrease their profitability. Enterprise Budgets General input-output budgets have been previously developed and pub- lished for the major farming enterprises of the areas for both existing and improved management practices. -L The budgets for improved manage- ment practices, assuming the use 6f the best available technology and a high level of managerial ability, were used in this study. These general / Budgets for these enterprises are available in: Partenheimer, Earl J., and Ellis, Theo H., Costs and Returns from Crop Production in the Limestone Valley Areas of Alabama, Alao Agri,. Expt. Sta, in coopera- ion with Farm Econ. Res, Div.,Agri. Res. Ser., U. S. Dept. Agri., Auburn Alabaman, February 1960; Ellis, Theo H., and Partenheimer, Earl J., Costs and Returns from Livestock Production in the Limestone Valley Areas of Alabama, Ala. Agri. Expt. Sta, in cooperation with Farm Econ. Res. Divo, Agri. Res. Ser., U. S. Dept. Agri., Auburn, Alabama, December 1960; and Ellis, Theo H., Partenheimer, Earl J., and Goodman, John GL, Costs and Returns from Poultry Production in the Limestone Valley Areas of Alabama, Ala. Agri. Expt. Sta, in cooperation with Farm Econ. Res. Div., Agri. Res. Sero, U. S. Dept. Agri., Auburn, Alabama, January 1960. 9 budgets we ermodified by using the assured prices for this study and by using machinery ,coef ficient s fitted to the size of farm under conider- ation 0 Row cropland that was classified as having poor drainage was con- sidered as not suitable for cotton production. Eliminating this land restricted cotton production to 85.7 per cent of the row cropland Class 1 soils wi.th good management should produce continuous cotton with- out reduction in yield. Class 2 soils should produce the same yields as Class 1 soils if planted in a 1-1 rotation 0 However 9 if Class 2 soils are planted in continuous cotton,, there would be some reduction in yield. Therefore, 41,8 per cent (all Class I and one-half of Class 2) of the row cropland was programmed with cotton yields of 700 pounds of lint per acre, The, second half of Class 2 land (29.0 per cent of all row crop- land) was programmed at 650 pounds of lint per acre. Yields of 5 pounds of lint per acre were used for Class 3 land, which accounted for 14.9 per cent of the row cropland, For crops other than cotton, the yields used were 65 bushels per acre for corn; 70 bushels per acre for oats; h5 bushels per acre for grain .sorghuna94.5 tons less 0.9 ton weather loss per acre for alfalfa; 2 tons less 0,)2 ton weather loss per acre for lespedez a hay; 32 bushels per acre, for wheat; and 22 bushels per acre for soybeans.o Poultry pro- dutonrtswr21dznegpehefocaelaes 20dzngs 10 subtracted from production. Market hogs were sold at a weight of 210 pounds and fat calves were sold at 525 pounds. Steers were purchased at 450 pounds and sold at 1,075 pounds less 3.5 per cent shrinkage. In- cluded in the livestock budgets were 0.~ acre of pasture per sow; 0.978 acre of pasture, hay, and corn silage per steer; 2.28 acres of pasture and hay per cow in beef cow budgets; and 2.065 acres of pasture, hay, and corn silage per cow equivalent in dairy budgets. No land was double cropped. Hdgs were the only livestock enterprise considered on the small farms. Even if all resources on a farm of this size were devoted to the produc- tion of any of the other livestock enterprises, an efficient size opera- tion could not be attained. Using similar reasoning, no beef cow enter- prise was allowed on the medium-size farm. The large and extra large farms had enough acreage so that all of the above livestock enterprises could be considered. Since some of the open land acreage was specified to be suitable only for pasture for beef enterprises, this acreage became idle open land when no such enterprises entered the optimum program. Similarly, other acreages were specified as usable only for close growing crops. When such crops were not in the optimum program, this average also became idle open land. However, in no instance did the optimum program fail to utilize all the available row cropland so that none of this land was ever idle. Prices The input and base product prices used in the analysis were estimat- ed to represent assumed prices in a "free" market economy under conditions 11 of full employment. 2/ Specifically, they were the market prices which would be expected to exist in 1975 if all marketing controls and price supports were removed from agricultural production within the next few years. Except for labor' the input prices were at or near 1959 levels (Table 2). Base product prices vary considerably from 1959 levels (Table 3), With poultry and/or corn buying activities considered, optimum programs were computed only. at base prices. With poultry and corn buying activities not considered, optimum programs were computed with several product prices to determine the effect of price changes on farm organization and aggregate area output. There were five cotton prices used -- base price, plus and minus 20 per cent of base price, and plus and minus L0 per cent of base pricea Three prices were used for pro- ducts from all other included enterprises -base price, plus 30 per cent of base price, and minus 30 per cent of base price. Programs were com- puted at each combination of these prices. Allotments With the assumption of "'free" ' market prices as base prices, no pro- duction control or acreage allotments were used in the analysis. Labor it was assumed that most productive chores on the farm would be per- formed by resident labor -- the operator or full-time hired men. Seasonal j The base prices were determined cooperatively by members of the S-h2 Technical Committee. This committee is composed of representatives from each of the 12 State Experiment Stations cooperating and from the Econo Res. Sero, U. S. Dept. Agri. The basic price assumptions were used in each cooperating state, but modifications were made by each State to reflect normal transportation and quality differentials. 12 Table 2. Assumed Input Prices Used for Programming, Areas, Alabama Limestone Valley Item Unit Price Feed and minerals: Corn . . . . . . . . . . . . Cottonseed meal. . . .e , s . Meat and bone scrap (5o%) . . . Soybean oil meal ., . . . . Stillbestrol, per steer (in feed) Salt, loose , . . ., . . . Salt, mineralized, swine formula Steamed bone meal . . ., .. Seed: Cotton, acid-delinted .. ...... Corn 0 . 0 0 0 . . . . 0 " Wheat..o.t....0 Soybeans . oa . .0" Grain sorghum0. a*0"O a " 0 White c lo ve r...... .. ... ... .. Orchard grass. ......... . Crimson clover .0 Alfalfa 0 .0." 00 0 " e Lespedeza, Korean * .0. . . Hairy vetch .. ."" *00. . ". Coastal bermuda sprigs . Fertilizer: 0-16-8 .. e.. a aase.s 0-20-20 .e ." . o . a a . . .. . 0-10-20 plus 50 lbs. borax per ton . Ammonium nitrate Pesticides: Cotton insecticide . . . . . DDT (10%) . . .0 .0 . .0.0 .0 0 0 0 Karmex ........ . .aa . .a Post-emergence oil ..... ,.. Phenothiazine .. a. . . . (Continued) bu. cwt. cwt. C wt. hd. cwt. cwt. Cwt.0 $ 1.75 14.00 1.45~ S .10 lb. lb . bu. bu. bu. lb. lb. lb . lb. lb . lb . lb . bu. $ 0.18 .18 I1.4 3.1l5 h4.00 , 14 .70 .32. .30 .39 .17 .18 1.00 cut. .cwtS c wt. cwta Cut lb. lb. gal. gal. lb. $ 2005 1.60 2. 35 1.9 3.60 $ 0.10 075 30 70 of . 0 13 iroc'.).Ass ced fIput 'ritesUsed for Rrograr M1ng 9 Lrrme tor e Valley Areas3 Alabama Tt IUnit Prioce ic stom woruk0 Picking cotton q 0& 0I 0e 0 lb.olint $0006 Applying Ii ie (i nde$ I e) 00000 ton 4O U indi ng and ",a, xing 9 contr~ate0 00 olt 0 0 2 didg id 7ixing 9 0 y . 0 a a cwt 0 3 + Gam: ng cre,0 0 a0 0 0 a0 a0 a0 a0 a0 a0 a0 a0 bU 0 11, Mixing asupplement a0aOa0a0a0aOaOa0a0a0a0 Cw t 00 0 Picking cor 0 0a a 0 a 0 a 0a0a0a0 acre 5'o 0n Jomci7b i in ng 00 aOoaaoaO O 00a O acre 6 0 o "r'1 al.laneos~ Seasonal labor 0 a a a a 0 a a a a a 0 hr0 $ 00910 Hoeing cotton. 00 0 Y a 0 00 0 a0 a 0a0 hr.0 ^o An O nring ,c Or, includes bagging anld ties 0 0 0 0 a 0 a0 0 0 a 0 0 0a0a0 bale lhC0 Deoliant 0 0a O Oa Oa0a 0a " 0a 0 0 0a "a 0a 0 lb 0 "07 K c ificial breeding a0 a0 a0 a0 . a 0 0 " a hd "8 00 es, - : lves beef feeder e.oo "0a00 .00.0 Cwt. 20 2 14 Table 3. Assumed Product Prices and Price Variations Used for Program- ming, Limestone Valley Areas, Alabama Product; Unit Base price " e o~~, Cotton j."" Corn..,. Oats .. Wheat . .s. Alfalfa hay Lespedeza hay Soybeans . Grain sorghum Fat calves Fat steers." Cull cows , Cull bulls. Slaughter gilts Sows a . . Boars ,.,. Eggs . .. , Broilers (contr ." .a ." cwt " a" abu. .a. aa0bu, " " o o a o " e o . ton a " 0 0 0 0 0 abu, " o" a a o ". . . ". , cwt o a 0 a o 0 a a cwt. 0 0, . , 0 0 0 e a o cwt. a .. a " o . o cwt, and barrows . , cwt, aa a" .. acwt. . . a aa .cwt, a " a a a a a , a doz. -ac t ),.............lb.0 $26.00 1.12 *6L 26.00 23.00 2.00 1.08 1900 20.00 13.50 8.5 15 .00 12 .5 5. 80 .0 25 Variations ?20% & 'ho% ?30% ?30% ?30% ?30% ? 30% ?30% ?30% ?30% ? 30% ?30% ?30% ? 30% ?30% ?30% None None This column shows the product price levels that were used in pro- gramnming in addition to the base price. 2Cotton seed was sold at $50.?00 per ton regardless of the price of lint. l'bI labor would be hired for such tasks as hoeing cotton, filling fertilizer distributors,, and hauling hay, All crops were assumed to be mechanically harvested and on the smaller farms this harvesting was assumed to be custom hi,"red.0 ihe resident labor supply was calculated inunits of one man year- ord.The part-time resident labor supply consisted of an operator wh-o worked full time off the farm and operated the farm after work hours and on Saturday,, A one-man labor supply consisted of a full-time owner-operator e The three-man supply was one full-time owner-operator and two full-time hired men, The monthly distribution for these situa- tions are presented in Table ) . Table h,, Montihly fistributiom of Resident Labor for Specified Iabor Forces, Limestone Valley Areas., Alabama Month January 0 February 0 M.a rch o0 April 900 May 0 0 0 July 0 0 0 August 0 0 Septem'ber. O tober 0 0 November0 Decemcber Labor force Part-time man one man Three men Ho urs Hours Hours 35206 618 o 30 19L S82 40b~ 239 717 o 39 231 693 O 66 266 798 o 64 257 771 64 257 77' O 66 266 798 - 64 257 7 71 40hO 239 717 o 33 199 597 O 35 206 618 T otal 0 0o 00 0o. 00 76 2,817 8,451 t O O 0 O 0 0 0 0 0 0 0 0 0 0 0 0 ? o 0 0 o a o a 16 Capital Capital was divided into operating and investment capital. Operating capital is the money used to purchase items normally used in one production period, such as fertilizer, feed, seed, and seasonal labor. Investment capital is the amount of money tied up in resources used for more than one production period. Examples are machinery, storage facilities, buildings for livestock, livestock equipment, breeding herds, and land. However, land was not included in the investment capital figures in this publi- cation since returns were figured as the net returns to resident labor, management, and land. Operating capital figures were computed by taking the price of appro- priate inputs multiplied by the time from use of the input until the re- turns are received from the enterprise. Time is expressed as a fraction of a year. For example, $12 worth of nitrogen applied h months before harvest would add $4 ($12 times 1/3) to operating capital. No additions were made to operating capital if substantial returns occurred within 30 days after incurring an expense. Thus, harvesting costs were not included in operating capital. Most cost items for layers were also excluded be- cause incQme occurs at very short intervals. Investment capital, as used in this report, is the average value over the lire of an input, and not a new cost. For example, a fence that costs $1,000 to build was entered as $~00 of investment capital, since this is the average value of the fence over its useful life. Interest at 6 per cent on both operating and investment capital (other than inve~tment in land) is included as an expense in the optimum farm plans, regardless of whether the capital is owned or borrowed. 17 Representative Farms The farms of the areas were classified into five major groups accord- ing to open land (cropland plus open pasture) on each farm. One of these groups, 0 - 9.9 acres of open land, was considered as nonfarm rural re- sidences. They were not considered in the study. For the remaining farm size groups, a representative farm was chosen for each group (Table 5). The classifications and representative farms were determined from a ten per cent sample of the Agricultural Stabilization and Con- servation Service farm records in six Tennessee River Valley countieso Table 5. Farm Size Groups, Representative Farm Sizes, Limestone Valley Areas, Alabama Size group Acreage on (acres open land) representative farms Open land Plowable land Row cropland sacres acres) Nonfarm (0 to 9.9), . .... 1/ 1/ / Small (10 to 49.9) . .. . 32 2879 22.2 Medium ( 50 to 124.9) .. , . 80 72.o 55.5 Large (125 to 299,9) o 0 0 . o. 210 190.0 145.7 Extra large (300 and over), . 635 5 h.)7. 0.7 / Farms with less than 10 acres considered as rural residences. Optimumn Organizations for Representative Farms Individual farm organization is determined by personal preferences and the availability of resources as well as potential profits. How- ever, the use in this study of the term "optimum" denotes only profit maximization. Using the base prices for farm products, optimum programs were computed for each representative farm~ (1) with poultry and corn buying for livestock activities considered, (2) with poultry enterprises excluded, and (3) with poultry and corn buying activities excluded. 18 For the third group, programs were computed with five cotton prices and three prices of other commodities to show the effect of product price variations on farm organization. Small Farm The representative small farm had 32 acres of open land with 22.2 acres available for cultivation in row crops. The farm was suitable for a part-time operation with the owner working full time off the farm and operating the farm enterprises after work and on Saturdays. The farm was not large enough to provide a reasonable income for a full-time operator unless large non-land based enterprises were included. The farm was programmed with a part-time labor supply. A two-plow tractor and appropriate land preparation and cultivating equipment was assumed to be owned by the operator. No harvesting equipment was assumed to be owned by the farm operator. All crops were assumed to be custom harvested. When poultry enterprises were considered in the program model, no poultry entered the optimum combination of enterprises (Table 6). The program required the purchase of h03 hundredweight of corn and carried Ssows on the farm. Crops grown on the farm were 11.9 acres of cotton, 5.7 acres of oats, and 9.2 acres of grain sorghum for sale. No corn was grown for feed. Net return to resident labor, management, and land was $l,h92. The total investment capital requirement other than land was $3,200. Total resident labor required was h66 hours. Labor was restrict- ing in April and July. When poultry and corn buying were not permitted in the program, the number of sows in the optimum program was reduced to one. Cotton acreage was increased to 15.7. Grain for sale included 6.6 acres of oats and 3.8 19 Table 6. Optimum Fare Plans Small Farm, Part-Time Operator- Labor Force Advancedi Technology, Base. Jrices for All Products,; Limestone Valley Areas, Alabama Program assumptions Enterprises UTit .All enterprises :Poultry Joutryan onsidered corn buying " osdrd :ecue excluded Crops: Cotton (high yield). . . acre 9.3 9.3 9e3 Cotton (medium yield), 0 acre 2,6 2.6 6.4 Cotton (low yield) . 0 acre 0.0000 00 Oats ... , 0, 9.o. . acre 5075,7 6.6 Grain sorghum m *ao * acre 912 9.2 3.8 Corn for feed ,o , acre 000 000 Corn purchased *0oao cwt. 402.9 402.9 00 Pasture * s0 0 acre 2.1 2,1 Idle open land . 0. .a acre 3,1 301 2.9 Sows * *0* *.* .a, , no, 4.2 4.2 10 Cotton sold ,..0, .,, cwtt, 82.1 82.1 106.7 Feed grain sold * . v. cwt. 352.9 352o9 239o9 Net return to resident labor, management, and land . . . . . dol. 1,492 1,492 1,436 Capital: Investment J 0 . . . dol. 3,200 3,200 2,747 Operating *. * *.* *edol. 711 711 Resident labor used . , hour 466 466 321 Seasonal labor hired . * hour 67 67 76 Resident Labor Distribution for Periods (hours) Situation :Jana :Mara :Apr.:May:June:July Aug. :Sept. :Oct. :Nov.: Total :Feb.: o e o e .e ."e ". All enterprises considered 86 30 39 46 63 64 47 33 30 28 4.66 Poultry excluded 86 30 39 46 63 64 47 33 30 28 466 20 acres of grain sorghum, and 2.5 acres of corn was grown for feed. The net return to resident labor, management, and land was $l,h36, a decrease of $56. Total investment capital requirement other than land was $2,77, a decrease of $x.3. Total resident labor required was 321 hours. Labor was the restricting resource only in April. The programming with poultry and corn buying not considered was ex- panded to determine the effect of variations in product prices on the optimum organization. The major concern was the effect on cotton pro- ductiono With the product price of enterprises competing with cotton at the assumed base prices, no cotton would be planted at a price of i .6 cents per pound of lint (Table 7). Some cotton would be planted at 20.8 cents per pound but not until a price of 31.2 cents per pound would all the available cotton land be planted. With the prices of competing enterprises at 30 per cent below base prices, cotton, corn and hogs were the only enterprises with a positive return. At a cotton price of 15.6 cents per pound, the optimum pro- gram has 3.9 acres of cotton, 12.5 acres of corn for feed and 4.8 sows. At a cotton price of 20.8 cents per pound or above, it would be most profitable to plant all suitable acreage to cotton with no other enter- prises on the farm. With the price of products competing with cotton raised to 30 per cent above base prices, they competed very effectively with cotton for the available resources. Cotton was not in the optimum program below a price of 26 cents per pound. Not until a cotton price of 36.h cents per pound was reached was all of the suitable land planted to cotton. 21 Table 7, Optinmm Programs, Smail Farm, Part-Time Labor Supply, Specified Prices for Cotton and for Competing Enterprises, Poultry and Corn Buying Activities Not Considered Advanced Technology, Limestone Valley Areas, Alabama Entepries nitCotton prices (cents per pound of lint 1620 260 31.2 36.) Competing enterprises Cotton Corn for feed Oats Grain sorghum Pasture Idle openland So ws Net revenue 1/ Capital: Investmentj Operating Resident labor Seasonal labor acre acre acre acre acre acre no, dol, dol, dol. hr, Competing enterprises Cotton acre Corn for feed acre Pasture acre Idle openland acre Sows no, Net revenue 1/ dol Capital: Investment 2/ dol Operating dol, Resident labor hr. Seasonal labor hr, Competing enterprises Cotton acre Corn for feed acre Oats acre Grain sorghum acre Pasture acre Idle openland acre Sows no, Net revenuelJ dol Capital: Investment / dol. Operating dol, Resident labor hr. Seasonal labor hr. at base prices 13.3 7.6 2.6 805 5o1 1, 070,46 191 3,098.72 5)41.25 L421?5 35o5 4a5 12.1-0 5.7 )4.6 2<.3 2.9 )4s6 155o04 3,1070)42 678x 39 )445e.6 5102 at 30% below base -price 309. 156 12,5 __ 13.2 13,)4 )4.8 -- 232,90 698071 3,126e)42 535,)48 )4oo. 2 36a)4 2,65)4,22 41)4o2 2 237,8 6807 at 30% above base prices 13,0 13,0 506 5.6 5.0 8.0 2.)4 2.)4 3.0 3.0 )4,9449 2,00)4-33 2,00)4.33 29 3,075.9)4 636.85 436,5 x.1 .6 3,075a9)4 636.85 436,5 x.1.6 15.7 2.)4 6.6 3.8 3.1 .9 1,)435.8.4 2,7)46,82 595.36 320,8 7507 18,6 6.8 3.6 3.0 2,0)47.00 2,65)4.22 57L4.69 288.5 82.0 18,6 18,6 13,)4 13,)4 1,3390)40 1,980,10 2, 65)4,02 2 4l)4.22 23708 68,v7 )4-5 12.0 5.7 )4o6 2.3 '2.9 )496 9150,3)4l 9107,542 678.39 )445 .6 51.2 2, 65)4.22 414.22 237.8 68,7 903 7.9 6.0 1.5 3.1 3.0 2,933)..77 2,953.23 641.01i 392.2 61.8 18,6 6.8 3.6 3.0 2_,687. 70 2,65)4.22 57)4,69 288,5 82.0 18.6 13.)4 2, 620.,80 2,65)4.22 41422 23708 68.7 18.6 6.8 3.6 3.0 2, 831.99 2,65)4,22 57)4090 288.5 82.0 1/ Net return to resident labor, management and land, 2/ Investment capital. does not include the investnent in land. wt 339 22 These programs indicate that, under the assumed prices, poultry was not a profitable adjustment alternative on the small farm operated with a part-time labor supply. At almost any combination of prices, cotton was a profitable enterprise on these farms, with a corn-hog enterprise the best alternative to cotton. With capital available to buy corn for hog feed, raising hogs would add only a few dollars to net revenue. Medium Farm The representative medium farm has 80 acres of open land with 5.5 acres suitable for row crops. The farm was operated by a full-time opera- tor. The assumption was made that there was one three-plow tractor with two-row planter and cultivator on the farm. Where hay crops were in the program, a mower, rake and baler were assumed to be owned. All other crops were assumed to be custom harvested. When poultry was considered and base prices assumed, 2,120 cage layers were in the optimum program on the medium farm (Table 8). The program included 678 hundredweight of purchased corn, 12 sows, 39.3 acres of cotton, 13.9 acres of oats, and 13.2 acres of corn for feed. Net return to resident labor, management, and land was $7,327 and total investment capital requirement other than land was $11,37.. The total labor requirement was 2,25 hours, with labor restricting April and July. When poultry was not considered, the optimum program increased the purchase of corn to 2,216.9 hundredweight and the number of sows to 27. The acreage of cotton was the same, but oat acreage was reduced to 10.2 and that of corn for feed was reduced to 9. acres. Net return to resi- dent labor, management, and land was $6,299, a decrease of $1,029; and investment capital was $7,h17, a reduction of $3,997. Total labor re- 23 Table 8. Optimum Farm Plans, Medium Sized Farm.,0ne-&Man Labor Force, Advanced Technology, Base Prices for All Products, Limestone Valley Areas, Alabama " Program assumptions Enterprises . Unit :All enterprises : Poultry Poultry and consideredcorn buying e " onsderd : xclded excluded Poultry: Caged layers no, 2,120 Crops: Cotton (high yield) acre 23.2 23o2 23,2 Cotton (medium yield) acre 16,1 16.1 16.1 Cotton (low yield) acre 000 000 00 Oats, acre 1309 1021 Corn for feed acre 13.2 9,5l1,8 Corn purchased cwt, 678.06 2,21687- Pasture acre 6,0l30)4 2.8 Idle openland acre 7a6 7.6 7o6 Sows no, 12.1 2609 Cotton sold cwt, 267,05 267.05 267.05 Feed grain sold cwt, 310,64 228.20 346.97 Net return to resident labor, management, and land dol. 7,327 6,299 4,275 Capital re uired: Investment 1 dol. 11,3747,h17 h,00 Operating dol. 2,4992,924 1,769 Resident labor used hour 2,525,033 9 Seasonal labor hired hour 181 178 183 1Investment capital does not include the investment in land, Resident Labor Distribution for Periods (hours) :Dec : ": : : : .:" Situation :Jane :Mar, :Apr. :!Maya:Juxie:July:Aug, :Sept. :Oct,.:No-v.: Total 24 quirement was 2,033 hours, with labor restricting only in July. When poultry and corn buying were both excluded, there was a large reduction in number of sows and net return to operator. Sows were re- duced to six; cotton acreage was again the same, Oats acreage was in- creased to 15o and acreage of corn for feed was increased to 14.8. Net return to resident labor, management, and land was $),275, a decrease of $2,02 from the program with corn buying permitted, and a decrease of $3,0S2 from the program with poultry and corn buying. Total investment capital requirement was $),001, a decrease of $3,)16 from the program with corn buying considered, and $7,373 below the program with both poultry and corn buying considered. Total operator labor requirement was 91. hours. Labor was not restricting in any of the periods. With poultry and corn buying not permitted and with enterprises competing with cotton at base prices, cotton entered the optimum pro- gram at a price of 26 cents per pound of lint (Table 9). At a cotton price of 31,2 cents, all of the suitable land was planted to cotton, Again, the corn-hog enterprise was the closest competitor with cotton. When the product prices of competing enterprises were reduced to 30 per cent below base price, no cotton was planted at a price of 15.6 cents per pound; a corn-hog enterprise was the only enterprise in the optimum program. However, at a price of 20.8 cents per pound all suit- able land was planted to cotton 0 With competing enterprise prices increased to 30 per cent above base, a corn-hog enterprise with oats planted on the plowable land made up the optimum program until a cotton price of 36.I cents was reached? At a cotton price of 36.h cents, some but not all suitable land was planted to cotton. 25 Table 9, Optimum Programs, Medim Farn, One-Nan Labor upply, Specified Prices for Cotton and for Competing Enterprises, Poultry and Corn Buying Activities Not Considered Advanced Technolo Limestone Valley Areas, Aabama Enterpries Unit o n prices (cents per po~m o i _________ 15 o 2, 20 312 3 Competing enterprises Cotton acre Corn for feed acre Oats acre Pasture acre Idle openland acre Sows no, Net revenue 1 dol, Capital: Investment 2/ dol, Operating dol, Resident labor hr. Seasonal labor hr. Competing enterprises Cotton acre Corn for feed acre Pasture acre Idle openland acre Sows no, Net revenue 1/ dol, Capital: Investment 2/ dol, Operating dol, Resident labor hr Seasonal labor Competing enterprises Cotton acre Corn for feed acre Oats acre Pasture acre Idle openland acre Sows no Net revenue 1/ dol Capital: Investment 2/ dol, Operating dol. Resident labor hr. Seasonal. labor hr. at base prices ~SO, 7 12x1 906 76 19o3 39,951. 90 5,908.50 2,082,88 1,1416.3 97,0 at 30% below 5O,7 9.6 19G7 19.3 96801 5,908,50 1, 851.50 ] 1,375,3 8307 50.7 936 7~6 19.3 2,082.88 970 base prices 702 23,8 2.8 2,00 )13 3,597058 1,397,)40 75206 183.3 at 30%-above base prices 5007 50. 1201 12,1 9o6 9.6 796 7.6 19,3 19.3 7,027,92 7.9027.92 5, 908.50 2,082.8.8 1,1416o3 197x0 5, 908.50 2,082.88 1,1416e3 9700 3903 i14.o8 1 5.5 7a6 56 4,275o39 1,0000,53 1,769m13 913.9 182.9 147x6 7e2 2308 2,8 ~ bele 3,6)O, 96 3,597,.58 1,397,140 1 5 0 183.3 50.7 1201 9.6 70.6 1903 7,027.92 5908 .50 2,082.88 1,1416x3- 97.0 p ... 147.6 7o2 16.2 7.1 2.8 5,793.77 3,597o58 19706s314 807.8 201.1 14706 _7.2 1.14 23,8 208 59277x79 39597058 19,3970140 75206 183,3 50.7 12.1 9.6 7.6 1903 79027.92 5,908.50 2,082,88 191416.3 970 1/ Net return to resident labor, management and land. 2/ Investment capital does not include the investment in land,. 17.6 7. 2 16.2 701 208 7,1430.60 3,597058 1,7069314 807.8 201 .1 14706 7.2 1.14 23,8 2.8 6,9114062 3,597o58 193970.0 752.6 18303 39,3 14,8 15,5 2.5 7.6 5.6 8,11053 14,000,53 1, 773.76 913c,9 182.9 cJ II 26 A one-man equivalent labor supply on the medium farm gave excessive labor for a primary cotton farm. This labor could be utilized very pro- fitably either in a poultry enterprise or a corn-hog enterprise. If corn buying for hog feed was permitted, a sizable acreage of cotton and a large number of sows would be profitable. With corn buying eliminated, cotton and corn for feed competed for the available row cropland. At the low cotton prices, corn-hogs was more profitable. Only at the higher cotton prices did cotton come into the optimum program. Large Farm The representative large farm consisted of 210 acres of open land with 145.7 acres suitable for row crop cultivation. The original inten- tion was for a two-man labor supply on this farm. However, preliminary programming at base prices and without poultry enterprises indicated that the increase in net returns when two men were used over the net re- turns for one-man labor supply was not sufficient to pay the wages of the second man. Therefore, the labor supply was limited to one full-time operator on this farm situation. The operator was assumed to own one three-plow tractor with four- row planters and cultivators and another three-plow tractor when enough cotton was produced to make it profitable to own a one-row cotton picker. He was assumed also to own a combine, cornpicker, and hay making equip- ment where needed. When poultry was considered, $2,360 contract broilers were in the optimum combination (Table 10). The program also included 15 sows, 63.9 acres of cotton, 31.1 acres of corn for sale, 38.9 acres of corn for feed, 8.1 acres of alfalfa hay, and h0.6 acres of lespedeza hay. 27 Table 10 Optimum Farm Plans, Large Farm, One-Man Labor Force, Advanced Technology, Base Prices for All Products, Limestone Valley Areas, Alabama 0 (D Program assumptions Q P u ty n'an Enterprises Unit 0 All enterprises Poultry considered 0excluded corn buying excluded Poultry: Broilers a 0 0 0 o no 0 o2,360 /lJ Crops: Cotton (high yield) 0 acre 6o08 60.8 60,8 Cotton (medium yield) . acre 3,1 000000 Cotton (low ield) 0 0 acre 000 000.00 Corn for sale .mt a acre 310llo5ll Corn for feed . 0 0 acre 38,9555 Alfalfa hay ac o0. 0are 801 1206 1206 Lespedeza hay 0 0 0 0 acre 4006 3606 3606 Corn purchased .cwt, 000 000 00 Pasture .o 0,, . 0acre 7,4 10.6 10.6 Idle openland 0 0 0 acre 20.0 22o4.22a4 Sows 0.0.0,0,0 ,, no, 14.8 21a2 21a2 Cotton sold 0 0, 0 , ct 2 4.6425.6 Feed grain sold e a * 0 cwt, 1,133.28 419.85 )l9.85 Net return to resident labor, management and land o 0 a 0 a dol. 11,683 11,619 11,619 Capital required: Investment 2/,.a dol . 19,397 15,153 15 153 Operating 0 . oa. .dol. 4,328 4,265 4,265 Resident-labor used o hr.o 2,605 2,492 2,9492 Seasonal labor hired 0 h-r. 686 693 693 1/ Four batches of 13,090 each. 2/ Investment capital does not include the investment in land 0 Resident. Labor Requirement by Periods (hours) :Dec.: o: ? " a e 0c Siuton 0.Na :pr 0MyJueJlyg:e pt" "ct " v eToa All enterprises considered 55222 231 25513 2H7 266 211 Poultry excluded 566 l95 204 232 127 257 266 211 239 186 2,60~ 239 195 2,492 Poultry and corn buig xlue 6 l95 204 232 127 257 266 211 239 19S 2, 492 239 231 266 257 257 266 27 239 199 2,817 CJ M qY ~~C FIPT ~ CI~I PI~ LC- VF~I --d~q V / -- V W P-IIP V Labor available 606 28 No corn was purchased in this program. The net return to resident labor, management and land was $11,683 and investment capital requirement other than land was $19,397. The total resident labor requirement was 2,605 hours, and labor was restricting in April, July, August, and October. When the poultry enterprise was eliminated, still no corn was pur- chased so that the optimum combination with corn buying or without corn buying considered were the same. Number of sows was increased to 21, corn for feed was increased to 55.5 acres, and corn for sale decreased to 11.5 acres. Cotton acreage was 60,8 acres. Alfalfa hay acreage increased to 12.6 acres and lespedeza hay decreased to 36.6 acres. Net return to resident labor, management, and land was $11.619 a decrease of $64. Investment capital requirement other than land was $15,153, a decrease of $4,2L44. Total resident labor requirement was 2,492 hours, with labor restricting in July, August, and October. With poultry and corn buying not permitted and enterprises competing with cotton at base prices, some cotton was profitable at a price of 20.8 cents per pound (Table II). Both corn for grain and corn-hog enterprises were in the optimum program at this cotton price or below. At a cotton price of 26 cents, the cotton acreage increased but some corn for grain was still planted. At 31.2-cent cotton, corn for grain and corn-hogs were not in the optimum program. However, because of lack of labor in critical periods, the total acreage of cotton planted at this price did not use all of the suitable cotton lando Since alfalfa and lespedeza hay did not compete with cotton for labor in these critical periods, they came into the optimum program .to use the available land. With competing enterprises at 30 per cent below base prices, most of the high yielding cotton acreage would be planted at a cotton price 29- Table 110 Optimum Programns, Large Fam, One-Nan Labor Supply, Specified Prices for Cotton and for Competing Enterpries, Poultry and Corn Buying Activities Not Considered,-Advanced Technology$ Limestone Valley Areas;, Alabama'.. " Cotton pricers(cents. per pound of lints Enterprises Unit 15"2~ 6O l2 T T T Competing enterprises Cotton acre Corn for grain acre Corn for feed acre Oats acre Alfalfa hay acre Lespedeza hay acre Pasture acre Idle openland acre Sows no, at base prices 3109 77,14 3609 2809 2001 29.;~ Net revenue 1/ Capital: Investment 2/ Operating Resident labor hr. Seasonal labor hr, dol. a8,1477.31 dol. 11,233.92 dol. 4,224,10 2,4172 589.14 9,62302 14, 921.01 1,651 72. 510.9 11, 619 .149 15s 153o147 4, 2b.09 IS, 076 .11 114,230.82 39692.82 2,491.0 1,80807 692.07 I9 O52 a 187142, 91 114, 230 .82 3,692o82 1, 808.7 1 Competing enterprises at 30% below base prices Cotton Corn for grain Corn for feed Alf if a hay Pasture Idle openland Sows Net revenue Capital Investment 2/ Operating acre acre acre acre acre acre no 0 01,4 2603 606 1008 509 2106 dol. a3,189.66 dolo 13,663,145 dol, 3-,890.07 1?3o1 1407 37.9 61403 6, 251.46 12,695013 3, 259.63 103A9 4108 6140 10309 4108 6103 99908,78 13575,58 12,8014,39 3, 271.97 12,8014039 3, 271 97 Resident labor hr. 2,278,7 1,576.0 155.5 823.8 1,591.7 1,591.7 1,591.7 879.7 879.7 879.7 (Continued) 14307 69,32 3707 3a3 13.2 20.0 26.14 60,8 11.5 5505 12.6 36.6 10.6 22.14 21. 2 103.9 14.8 20.0 103,9 41s8 20,0 10309 4108 61403 17,242,51 12.98014.39 3,271.97 L v L L 30 Table 11 (Continued). Optimum Program, Large Farm One-Nan Labor Supply, Specified Prices for Cotton. and for Competing Enterprises, Poultry and Corn Buying Activities Not Considered, Advanced Technology, Limestone Valley Areas, Alabama Enterprises Unit Cotton prices (cents per pound of lint) : 15,6. : 20 a : 26.0 : 31.2 : 36.o7 Competing enterprises at 30% above base prices Cotton acre --- 39.8 56.3 87.5 Corn for grain acre 35325.215.6-- Corn for feed acre 75.2 75.2 7109 60.S 22.1 Oats acre 37.1 37.1 37,- Alfalfa hay acre 2708 2708 2.0 7,53h4O Lespedeza hay acre -37.6 h2.2 Pasture acre 3h.)434.h 13.7 11.6 1.2 Idle openland acre 20.0 20.9 20.0 Sows no. 28,7 28,7 27.h 23.1 8.h Beef cows noo 9.0 -- Ntrevenue j dole 159,057 098 155057o98 16, 307 011.18,111.69 20, 526.21 Capital: Investment j dol. 16.9492c88 16,1492,88 14, 853.28 15.9225o99 l14,736.0)4 Operating dol. 3,803.86 3,803a86 4, 65054 14,3214,]S 3, 939.36 Resident labor hr.a 2544i3,2 2,1043.2 2, 579 .hx- 2, 552 3 2,lOO . Seasonal labor hr. 620o 6 620.6 x.92,3 650.9 920 lJNet return to resident labor, management and land. jInvestment capital does not include the investment in land. 31 of 15.6 cents, Corn for grain and corn-hog enterprises would also be in the optimum program. At a 20.8-cent cotton price, the high and medium- yield cotton acreage would be planted. The corn-hog enterprise would go out of the optimum organization. A small acreage of corn for grain and alfalfa hay were in the program, At a cotton price of 26 cents or a- bove, cotton and alfalfa hay were the only enterprises in the optimum organization. With competing enterprises at 30 per cent above base prices, cotton entered the optimum organization at a price of 26 cents per pound. How- ever, even at a price of 36.h cents per pound, the cotton acreage did not reach the level planted at this price with competing enterprises at base prices or below. At a cotton price of 15.6 or 20.8 cents per pound, beef cows were in the optimum organization. This farm with one full-time man presented a situation with a limit- ed labor supply. Therefore, changing the product price of one enterprise could change the optimum program. Cotton, corn, and hogs competed for labor in the same periods. Enterprises that did not use labor in these periods entered the optimum programs to utilize the available land. Extra Large Farm The representative extra large farm had 635 acres of open land with hho0.7 acres of this suitable for row crop cultivation. This farm re- quired more than one man to operate it. Preliminary programming without poultry and corn buying and at base prices indicated that a three-man operation was most practical. The final analysis was made assuming a three-man equivalent labor supply? The operator was assumed to have three three-plow tractors with four-row planters and cultivators. He was also assumed to own a two- 32 row self-propelled cotton picker, a combine, corn pickers, and hay-making equipment where needed. With poultry and corn buying both considered in the model, the opti- mum enterprise combination included 2,170 cage layers but no corn buying (Table 12). The plan also had 377.7 acres of cotton, 10.1 acres of corn for sale, 48 acres of corn for feed, 129.1 acres of oats, and 18 sows. The net return to resident labor, management, and land was $hh,09h 3/ and total investment capital requirement other than land was $35,602. The total resident labor requirement was 6,980 hours, with labor restricting in April, July, and August. With poultry eliminated, the optimum program included purchases of 1,209 hundredweight of corn and increased the number of sows to 34. The cotton acreage increased slightly, oats acreage decreased slightly, and no corn was grown for sale. The net return to resident labor, management, and land was $43,105, a decrease of $989. Investment capital requirement other than land was $31,474, a decrease of $4,128. The total resident labor requirement was 6,L79 hours, with labor restricting only in July. When poultry and corn buying both were eliminated, much of the poor- er cotton land was utilized for producing corn for feed and sows were in- creased to 41. There were 106.3 acres of corn for feed and 123.6 acres of oats. This program also had 27 brood cows in the optimum plan. The 3/ This figure included returns to all resident labor, including both the operator and the two full-time hired men. To make the figure a return to operator labor, management, and land, substract a total of $5,600 to account for cash wages and perquisites for the two full-time hired men. 33 Table 12, Optimum Farm Plans, Extra Large Farm, Three-Man Labor Force, Advanced Technology, Base Prices for All Products, Limestone Valley Areas, Alabama Program assumptions Enterprises Unit " All enterprises.Poultry considered "excluded corn buying Sexcluded Poultry: Caged layers . . . . , no. 2,170 0.0 0.0 Crops: Cotton (high yield) . . acre 184.0 18)4.0 18hO Cotton (medium yield. , acre 127.9 127.9 127.9 Cotton (low yield), . acre 65.8 65.8 12.4 Corn for sale . . acre 10.14 0.0 0.0 Corn for feed .... , acre 48.0 5.6 106.3 Oats . . . . . . acre 129.1 125.3 123.6 Corn purchased . cwt. 0.0 1,208.77 0.0 Pasture . , .s. . acre 9.2 16.8 80.8 Idle openland , . . acre 60.6 60.6 0.0 Sows . . . . . . m . . no. 18.3 33.5 40.6 Beef cows , . , . ,.,., . no. 0.0 0.0 27.0 Cotton sold .e...s.e . cwt 2,1497.7 2.9497o7 2,190.37 Feed grain sold o.. . cwt. 3,272.1 2,807.27 2,767.80 Net return to resident labor, management, and land. ......... dol., 14),09) .43,105 42.9569 Capital required : Investment 1/ . .0 . dol. 35,602 31,14714 38,9231 Operating. . . . dol. 15900)4 149987 14,460 Resident labor used . . hr. 6,980 6,1480 617149 Seasonal labor hired ., hr. 25059 2, 048 2,9041 Investment capital does not include the investment in land. Resident Labor Requirement by Periods (hours) Situation : Jan.:Mar.:Apr.: May: June :July:Aug.: Sept.: Oct.:Nov.:Total All enterprises considered 1,190447 693 681 504 771 798 632 688 576 6,980 Poultry excluded 1,0814 40 635 627 44 771 765 60)4 627 516 6,1479 Poultry & corn buy- ing excluded 1,227 4356140 653468 771 776 616 627 536 6,7149 Labor available 1,818 717 693 798 771 771 798 771 7 71759 8,45 34 net return to resident labor, management, and land was $42,569. This was only $536 less than in the program with corn buying considered, and $1,525 less than in the program that included poultry and corn buying. Invest- ment capital requirement other than land was $38,231, an increase of $6,757 over the program with corn buying considered, and $2,629 above the program with both poultry and corn buying. The total resident labor re- quirement was 6,7h9 hours, with labor restricting only in July. With poultry and corn buying activities eliminated and enterprises competing with cotton at base prices, cotton entered the optimum program at a price of 20.8 cents per pound (Table 13). At a price of 31.2 cents per pound all of the suitable land was planted to cotton. Corn-hogs, oats, and beef cows were other enterprises in the optimum program with cotton. At a cotton price of 15.6 cents per pound, no cotton was in the optimum program Corn for grain and lespedeza hay enterprises were added and the corn-hog enterprise increased to utilize the land. With competing enterprises at 30 per cent below base prices, cotton entered the optimum program at a price of 15.6 cents per pound. At 20.8 cents per pound, all of the suitable cotton land was planted. The corn- hog enterprise was the only other enterprise in these programs. With competing enterprises at 30 per cent above base prices, cotton entered the optimum program at a price of 26 cents per pound. However, all of the land suitable for cotton was not planted in cotton until a cotton price of 36.h cents per pound was reached. In the optimum pro- grams with no cotton planted, corn for grain, and lespedeza hay were added and the corn-hog enterprise was increased. Table 13, Optimum Programs, Extra Large Farm. Three-.Man Labor Supply, Specified Prices for Cotton and for Competing Enterprises, Poultry and Corn Buying Activities Not Considered, Advanced Technology, Limestone Valley Areas, Alabama Enterprises Unit d? Cotton prices (cents-per pound oflint 156i 20. : 26. : 312 36. Competing enterprises at base prices Cotton Corn for grain Corn for feed Oats Lespedeza hay Pasture Idle openland Sows Beef cows Net revenue 1/ Capital: Investment 2/ Operating Resident labor hr. Seasonal labor hr. Competing enterprises acre acre acre acre acre acre acre no.o no 0 @ 109.8 225.0 112.2 103,5 85,a5 2700 dotla 26,826,38 dol. 36.,165,03 dole 129,373.15 7,338.2 1,8789 -302. 9 1I25.8 121.7 24.0 60.6 48,o 31,456035 31,551, 29 Il,733G21 6,787?8 1,873.7 32..3 106.,3 123.6 80.8 40.6 27 0 429569 26 38, 231,10 14,459 D61 2,041.0 377.7 57,,5 128. 2 3710 21.9 2700 55, 315 024 36,868055 14,186.25 6,086,5 2,171<7 377.7 57,5 128,02 71 .6 21.9 270 68, 303. 28 36,868.55 14 ,186025 6,086,5 2,171.7 at 30% below base prices Cotton Corn for feed Pasture Idle openland Sows Net revenue j:;,dol e Capital: Investmentjdol Operating dol. Resident labor hr. Seasonal labor hr. 11,951.16 24,0o8139 319551.29 28,573.59 129 5810 92 11, 850.68 6, 787,8 1, 6663 5, 426 .0 1, 838.6 37,9069.44L 28,573.59 11, 850.68 5,426.0 19838.6 28,539 11,850.68 5,4.26.0 1,838.6 63, 045.52 28,573.59 11,850.68 5,426.0 1,9838.6 (Continued) acre acre acre acre no,0 302,9 125.8 24.0 182.3 48. 0 37707 5705 10.9 188,9 21. 9 3 77,07 57e5 10.9 188.9 21.9 377 77 57.5 10.9 188,9 21.9 377,7 5705 10.9 188.9 2109 6 V d L 36. Table 13 (Continued). Optimum Programs, Extra Large Farm, Three-Man Labor Supply, Specified Prices for Cotton and for Compet- ing Enterprises, Poultry and Corn Buying Activities Not Considered, Advanced Technology, Limestone Valley Areas, Alabama Cotton prices(cents per pound of lint) Enterprises 0Unit 15.6, 20.e8 26.0 31.2 36.4 Competing enterprises at 30% above base prices Cotton Corn for grain Corn for feed Oats Lespedeza hay Pasture So ws Beef cows Net revenue l Capital: Investment Operating Resident labor Seasonal labor acre acre acre acre acre acre no . no., 109.8 225.0 112.2 8)4.5 85,8 27.0 dol. 46,799,44 dol. 36,165.03 dol. 12,37)4.65 hr. hr. 7,338.2 1,878.9 109.8 225.0 112.2 103.5 85 ,.8 27.0 )46, 799.)4 36,165.03 12, 37)4.65 7,338.2 1,878.9 18)4.0 62.3 1-77.5 116.8 9)464 67. 7 27.0 51,873.52 38, 376.37 1)4,21)4.57 7,327.5 1,713.4 324.1 106.3 123.6 81.0 27.0 62,497.62 38, 231.10 1)4,699.30 6,7)48.1 2,0)41.0 377.7 57.5 128.2 71.6 21.9 27.0 7)4,101, 01 36,868.55 1)4,42)4.1)4. 6, 086..5 2,171.7 1/ Net return to resident labor, management and land. Investment capital :does not include investment in land. .. o . . . 37 Comparison of Responses for Different Size Groups On all but the small farm, there was some decrease in net return to resident labor, management, and land, when poultry enterprises were eliminated from the enterprises consid:ered. On all but the large farm, there was a further decrease in net return when corn buying to feed hogs was eliminated. This decrease was relatively small except in the case of the medium farm (80 acres of open land). On the medium farm, less than a third of the labor supply was used, and the excess labor could be profitably used either in poultry enterprises or in an expanded hog program in which some feed grain must be purchased. In each of the other farm situations, the inclusion of poultry in the optimum program required almost all available labor to be used for productive activities. Since there would be little time available for maintenance and repair, it was unlikely that the indicated levels of production could be maintained over a long period of time. Although the net return did decrease when the poultry and corn buying activities were eliminated, the labor re- quirement and distribution for the optimum programs without poultry and corn buying was much more desirable. In the programming with different combinations of product prices, cotton and a corn-hog enterprise were the most profitable and most competi- tive for the limited resources. The major effect of changing product prices was, in most cases, a change in the proportion of these enterprises in the optimum program. The major exception to this pattern was on the large farm where the scarcity of labor would neither permit the maximum acre- age of cotton nor a large corn-hog enterprise. On this farm enterprises that were not highly competitive with cotton or corn for labor at critical periods entered the optimum program at all levels to use the available land. 38 Aggregate Area Supply Response Optimum enterprise combinations for maximum returns to resident labor, management, and land have been presented for various combinations of pro- duct prices and for four representative farm situations. The purpose of this analysis was to determine feasible adjustment opportunities for the individual farmer. These individual farm programs were aggregated to deter- mine the production and resource use for the acres for each price combination. This required determination of the total acreage of limestone soils in the area and the number of representative farms this total acreage would accom- modate. Soil Base for Aggregation The acreage and soil capability classes of limestone, flood plain, and similar soils in northern Alabama were determined from the county work sheets of the N-2 forms used in the Soil Conservation Service's Soil and Water Conservation Needs Inventory. For this study, soils in capability classes I, II, III, and I2V, which were currently being used for cropland or open pasture land, were designated as open land (Table 1l). Of these, all soils in capability classes I and II were designated row cropland. Since the Soil Conservation Service recommends a crop sod rota- tion for capability class III land, one-half of the class IIIe and IIIw land was designated as row cropland with the other one-half designated as plowable land suitable only for close growing crops. Class Ills land was also considered plowable land suitable only for crops other than row crops. Class IV land was considered as open land suited only to permanent sod. The total acreages in each classification also are given in Table 1. 39 Table 1)4. Limestone Valley :and"Flood Plains Soils Of Northern Alabama, by Current Use and Capability Class l and Classification as Used in Study Current Use Class . Cropland Pasture (acres) (acres) I . . e 0 0 0 a llL,925 26,898 Ie . . .0. 0. 543,673 104,022 11w 0 0 0 0 0 0 0 0 hO O 40,859 Ile 0 2399,097 93,73)4 Illsao0 0 0 0x.25 402, 2168 11W 0 . l 0 156,h67 63,559 Ive 0 :. 0 0 0 O 0 0 ?, 0 0 0 509 26b 9 1 Iv 000s 000279,667 31,9673 Total0 0 0 0 0 S , 215, 72539216 Classification D used in studyei oa Open land A a Class I through T cropland and pasture.1,607,890 Plowable land0 Class I, II, and III cropland and pasturel154.506 Row cropland . Class I, II, and j- ClassIle and 111w cropland and pasture 19l15,397 1:Determined from county work sheets for the Alabama Soil and Water Conservation Needs Inventory. The definition of the land capability *classes are found in Alabama Soil and Water 'Conservation Needs Inventory published by the State Soil Conservation Committee, 1961. Aggregation Models The soil base acreage determined above includes all the limestone Lo The land utilized by these excluded situations was eliminated from the base acreage before determining the area aggregates. Furthermore; any number of assumptions can be made as to which groups $? farmers actually would make the specified adjustment. For this analysis, two such sets of assumptions have been made and for brevity each set is called a model. Model One. Model One assumes that all of the farms and acreages not specifically excluded above will make farming adjustments as specified by the optimum representative farm programs for their size group. Model Two. Model Two further assumes that there would be no adjust- ment on farms and acreages that were classified as Economic Class VI, part-time or semi-retired farmers in the 1959 Census of Agriculture. The acreages in these farms not previously excluded were excluded in Model Two. All other farms would make the adjustment in farm organization as specified by the optimum representative farm program for their size group. Further variations in the aggregate estimates were made by using two farm size distributions. The 1959 distribution represents the esti- mated distribution of the various farm size groups and excluded situations that existed in 1959. Using projected changes in farm sizes, an estimate was made of the expected farm size distribution for 1975. The estimated excluded acreage for the two farm size distributions are given in Table l. After these exclusions were made, the remaining acreage was distribut- ed to the various size groups according to distributions determined above (Table 16). The acreage in each size group was then divided by the open 4l Excluded Acreages of open Valley Areas, Alabama Land, by Type of Farm, Limestone Farm size distribution Item1 Open land acreage Dairy farms A. . . .ava oa 5,ooo0 55,ooo Vegetables, fruits, and nuts . . . 79000 7,000 Nonfarm rural residencies . . e .a. 9,263'16,365 Class : V[part-time and semi-retired farmers oa..m..0 121,024 121,024 Total: Model One exclusion o* , . 71,265'78,63 Total Model Two exclusion a .?. . . 192,289 199,389 Table 16. Estimated Acreages of Open Land for Aggregation and Maximum Number of Representative Farms, by Size Groups and by Aggregation Models, Limestone Valley Areas, Alabama Open land acreage Representative farms Size groups: : Farm size distribution :Farm size distribution (Openland acreage) 1959 0 197F19 1975 tre)umber) Model One Small (10 - 49, 9) . .0o . 3)43',600 216, 000 10, 800 6.9750 Medium (5'o -121.9) ... x,.1499600 170,000 35,620 2,123' Large (123' - 299.9)9. o.0325',3'00 600, 600 1,3'55O 2, 860 Extra large (300 and over) 4l5,925' 'L2,925' 6553'8553 Total l,3'36, 623' l,5'29,'2' 18,9623' 12,3'90 Model Two Small (10 - h.99) .v . . 236, 86)4 107,9296 7,)4O2 3,.333 Medium ('o - 12)4.9). . . o o)x37, 440 1579 680 5',),68 1,9971 Large- (123'5 299.9)4;. 4 325', .60 600,9600 1,3'550 2,9860 Extra large (300 and over) )l59,925' 3542, 923' 6553'83'3 Totall,94l35,729 l,)408,35Ol l5,075' 9,039 Table 15,~ 42 land acreage on the representative farm for that size group to determine the number of representative farms for that acreage. These farm numbers were used to expand the representative farm optimum programs to the area estimates or aggregates. The Aggregates The above assumptions established two aggregating models with six sets of assumptions for each. With each model, aggregate area production and resource use can be determined at the five cotton prices for three sets of prices for enterprises competing with cotton and for two farm size distributions. Model One Aggregates. The aggregates for Model One assume full adjust- ment to the optimum program of all adjustable resources in the area (Appendix Table 1 through 6). Therefore, cotton production at each price level for any set of assumptions is an estimate of a point on a normative supply curve for cotton for that given set of assumptions. These points have been plotted and the corresponding supply curve drawn for the six sets of assumptions in Model One (Figure 2). Similarly, a net revenue function has been plotted for each set of assumptions. In each case, the aggregates for the 199 farm size distribution gave a generally more elastic cotton supply function than the aggregates for the 1979 farm size distribution. The 1969 farm size distribution has a higher proportion of acreage in smaller farms and a lower proportion in the larger farms than the 1979 distributions. The optimum programs indi- cate a higher percentage of the possible cotton production would be pro- duced at lower prices on the larger farms than on the smaller farms. 43 Aggregate Cotton Production Aggregate Net Revenue Competing En~terprises at0 Base Prices 1959 farm size 36.14 31.2 26.0 20.8 lz,.6 1959 farm size -distribution 1 r 7%- A 1 Ta 1975 farm size dis- tribution I I 1 I Competing Enterprises at 30% Below Base 1975 farm size distribution 1959 farm size distribution f I fl If Prices 1959 farm size -distribution /1 19 75 size farm distribution I d Competing Enterprises at 30% Above Base Prices ribution 4e S1975 farm size distribution 0 2 4 6 8 10 12 Hundred thousand bales H 0H 0 0) a) Co Q) 0 0 0 Model I Estimated Aggregate Cotton Production and Aggregate Net Revenue with a Range of Cotton Prices and Three Prices of Products from Competing Enterprises, Limestone Valley Areas, Alabama 1975 farm size distribution 36.14 31.2 26.0 20.81 1959 farm size -/ distributio n i t4 I I 1975 farm size* distribution 0 28 56 814 112 i140 168 Million dollars 36, 26, 201 Figure 2.0 z - - - u e s u x -a- - - 4L Apparently, the comparative advantage of cotton over other enterprises is greater on the larger farms than on the smaller farms. Model Two Aggregates. The assumption that part of the resources in the area would not adjust causes the aggregates under Model Two to become pseudo-optimum estimates. The estimates for the adjustment-responding acreage were determined from the optimum programs. The estimates for the nonadjustment acreage were determined from the 1959 census data and are for the current organization. It would be possible to add the two esti- mates of acreage and production to determine total acreage and production. However, the net revenue, operating capital, investment capital, and labor used on the nonadjusting farms were indeterminate so that an overall estimate of these could not be obtainedo Therefore, to make all the esti- mates compatible, they are presented in two categories. The data in Table 17 show the current acreage and production of important enterprises on the nonadjustment responding farms, The Model Two aggregates in Appendix Tables 7 through 12 are only for the resources that were assum- ed to make full adjustment. Similar estimates of supply curves and net revenue functions were made for the adjusting resources of Model Two as were made for Model One (Figure 3). These functions have the same general relationships as the Model One functions 0 However, both farm size distributions for Model Two had a smaller proportion of the acreage in the smaller farm group than did Model One. Thus, the differences between the curves for the 1959 dis- tribution and the 1975 distribution are less for Model Two than for Model One, Table 17. Resources and Production Estimates for Nonrespondent Situa- tions lJ in Aggregation Model Two, Limestone Valley Areas, Alabama Item Unit Quantity ? o acres acres * .. .acres Cotton.ee oeeeoff Cotton production .e. . Corno.e. Corn production ,eo. o. Small grain . .e.e.,,,. Small grain production . Hay .. . . . . .. .e e e e. Hay production......... Cows. Fat calves produced Market hogs produced e.e6. acres 500 lb. bales acres bushels acres bushels, oats equivalent acres tons no IIIIOno; 400)8no. Open land,. . , Plowable land . Row cropland,. 121, 024 109,Lx.78 83, 954 1),007 13,111 32,192 821,115 605 21,175 2,9026 2,269 9,330 8,680 73,.)440 1/ Nonrespondent situations are the commercial Class VI, part-time and semi-retired farms as classified by the U. S., Census of Agriculture. Aggregate Cotton Production Aggregate Net. Revenue Competing Enterprises at Prices 1959 farm .size distribution 360.h 31.2E 260 20.8 5.6 36.4l Competing Enterprises at 30% Below Base Prices 1975 farm size distribution 19 farm size distribution H 0 Ca) U, ca Q) U) 0 0 0 I LJLL 1939 farm size distribution size I I F %Above Base Prices 1959 farm size distribution II1 l975 farm size dis- tribution I I- I " I I . 02 4 6 81012 0 28 56 841121068 Hundred thousand bales Million dollars Model II Estimated Cotton Production and Aggregate Net Revenue for a Range of Cotton Prices and Three Prices of Products of Com- peting Enterprises, Limestone Valley Areas, Alabama 46 1975 farm size distribution 26.0 20.8 l15.61 Competing Enterprises at 30; 1959 farm size distr?butio . 1; 975 farm size -distribution 36.4 31.2 26.0 20.8 Figure .3e POW k ~I .. I. a 31a2 APPENIDIX Appendix Table I. - Model I: Aggregates for Specified Items, Limestone Valley Areas, Al (Advanced Technology - 1959 Farm Size Distribution - Varyin for Cotton - Base Prices for Other Products) Item Unit Cotton prices (cents per pound ofli t~ 15te2mb 6.U312i6t Acreage Cotton Corn for grain Corn f or feed Oats Grain sorghum Alfalf a hay Lespedeza hay Pasture Idle open land Total open land Sows Cows Investment capital Operating capital Resident labor available 1/ Resident labor used Seasonal labor hired acres acres acres acres acres acres acres acres acres acres no, no. dol. dol. hrs. hrs. hrs. 121, 364 695, 919 198,688 8 2,00 4)4,795 55,3)48 172,764 165,667 1, 536 ,625 265,4.70 17,685 112,4 22,617 32, 20 3, 054 31, 95)4,095 21, 06)4, 987 3,072, 790 31)4,73)4 35,4.95 60)4,193 267, 710 499680 11)4,972 1)4.9,726 1,53b625 Livestock 230, 506 Resources 110, 559, 566 35,892,8)47 31, 95)4,095 21,185, 785 3,117, 268 697,082 17,825 264, 748 239,3)48 41,0)40 19,530 56,730 89,410i 110,.912 1,536,625 100, 65 17,685 100, 677,88)4 32,-.5)4, 333 31, 95)4, 095 16,881,814 4-, 255,9998 876, 830 78, 126 2)48,P455 38, 880 6)4,790 68,g665 57, 576 1033,303 1,5336,9625' 30,080 17, 685 95,090,647 30, 812,1)48 31, 95)4,095 14,4)459 778 5,069,620 876, 830 78,126 2)48, 455 38,)880 68, 665 57,576 103,9303 1,536,625 30,080 17, 685 95, 090,647 30, 812,I7)48 31, 954,095 1)4,4459,778 5,069,620 (Continued) a00 Appendix Table 1. - Model I (Continued) Item Unit Cotton prices (cents ,per pound of it Item Unit.~ 15,6 2005 26.0 31.2 3. Production Cotton bales ----- 433,207 949,511 1,165,737 Corn for grain bu. 7,888,660 2,307,175 1,158,625 Corn for feed bu. 45,234,735 39,272,55 17,208,620 5,078,190 Oats bu, 13,908,160 18,739,700 16,754,60 17,391,850 Grain sorghum bu. 3,693,600 2,235,600 1,846,800 1,749,600 Alfalfa hay tons 161,262 18,414 70, 308 233,2443 Lespedeza hay tons 99,626 102,114 123,5971 Market hogs sold no. 4,114,785 3,572,843 1,559,998 466,240466,240 Fat calves sold no. 13,2641,6 3241,6 Net return to operator labor, management, and land dol, 60,830,615 66,552,560 81,759,839 110,600,04014,029 Return to land -2/ dol. 15, 366,25 36250 15, 366, 250 15, 366,250 15, 366, 250 Net return to operator labor and management dol. 45,464,365 51,186, 310 66, 393, 589 95, 233, 79012,401 1/ Includes 10, 800 part-time operators, 7,825 full-time operators, and 1, 310 full-tiehrdmn 2/ Openland valued at $200 per acre. Return to land is 5~% per year or $10 per acrepeyar 0 Appendix Table 2. - Model 1: Aggregates for Specified Items, Limestone Valley Areas, Alabama (Advanced Technology - 1959 Farm Size Distribution - Varying Prices for Cotton - Prices for Other Products 30 Per Cent Below Base) I.t .. Cotton prices (cents per pound of lint Item Unit .6 : 20.826.0 : 31.2 : 36. Acreage Cotton acres 329,490 875,590 876,830 876,830 876,830 Corn for grain acres 40,765 7,285------------- Corn for feed acres 590,063 78,126 78,126 78,126 78,126 Alfalfa hay acres ------- 58,7.45 64,790 6,790 6, 790 Pasture acres 112,332 15,008 15,008 15,008 15,008 Idle open land acres 463,.975 501,871 501,871 01,871 501,871 Total open land acres 1,536,625 1,536,625 536,62 1,536,625 1,536,62 Livestock Sows no. 225,226 30, 080 30,080 30,080 30,080 Resources Investment capital dol. 108,815,548 87,277,129 87,4h46,)482 87,h446,482 87466,482 Operating capital dol. 30,459,380 25,141,586 25,160,713 2,160,713 25,160,713 Resident labor available 1/ hrs. 31,954,095 31,954,095 31,954,095 31,954,095 31,954,095 Resident labor used hrs. 20,029, 340 12,794,682 12,819, 017 12,819,017 12,819,017 Seasonal labor hired hrs. 2,660,966 4,253, 279 . 4,339,924 .4,339,924 4,339,924 TContinued) Appendix Table 2. - Model I (Continued) Item Unit Cotton prices (cents per pound ofit l5 6 20.5 2,00 310 23 T Production Cotton bales 4539938 1,16)4,316 l91659736 19165,736 ll6,3 Corn for grain buo 29699,725 4739525 --- --- Corn for feed buo 38,354,095 5Q8l9 ,078,90 90789190 90789190 Alfalfa hay tons---- 211,1482 2339,2414324 233,21244 Market hogs sold no, 3,491,003 466,2140 466,2140 466,214016620 Net return to operator labor., management, and land dol. 17, 061, 767 40604, 352 70, 898, 807 101, 208, 058 ll,7,0 Return to land 2/doll 1,366,250 153366,a250 15,366, 250 15,366,250 l,6,~ Net return to operator labor and management dol. i9 695, l7 .25, 238,102 559 32, 57 85, 81,808 l6,l26 1/ Includes 10,800 part-time operators, 7,825 full-time operators, and 1,310 full -tiehrdmn 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acrepeyar H Appendix Table 3. - Model 1: Aggregates for Specified Items, Limestone Valley Areas, AlamaP (Advanced Technology - 1959 Farm Size Distribution - Varying Prices for Cotton - Prices for Other Products 30 Per Cent Above Base) Item Unit Cotton prices (cents per po.nd of lint) IeUnt15,6 : 20.5 0 26.031.23. Cotton Corn for grain Corn for feed Oats Grain sorghum Alfalfa hay Lespedeza hay Pasture Idle open land Total open land acres acres acres acres acres acres acres acres acres acres So ws Cows no. no, Investment capital Operating capital Resident labor available 1/ Resident labor used Seasonal labor hired dolo dol. hrs. hrs, hrs. 126, 944 689,269 259,4.78 86, 400 43, 090 55, 348 200, 984 75, 112 1,9536,625z 262, 070 31,635 115,677,981 32,585,144 31, 954,9095 21, 267, 287 3,187, 030 Acreage 126,944) 689, 269 259,478 86,4.00 4.39090 55 3h8 200, 984. 75,112 1;536,9627 Livestock 262, 070 31,635 Resources 115,677,981 32,585,144) 31, 954-,095 21, 267, 287 3,187,030 230, 810 799866 642, 2)42 264,9036 49,680 3,100 161,859 105,03 2 1,536,625 244, 960 17,685 114, 925,9012 35,551, 278 31, 954,0X95 21,569,668 2,983,442 399, 991 24, 180 533, 655 213, 760 4-5, 360 11, 625 58, 280 141,187 108,587 1, 53 6,625 203, 264 17, 685 113,9742, 309 34,9959,168 31, 954,095 20,571,437 3,558,330 804,765 155,091 244, .9521 38, 880 529,700 58, 836 17,685 98,138, 317 31,731, 271 31, 954,095 15,494,196 4, 7685162 (Continued) VI N Appendix Table 3. - Model 1 (Continued) I Cotton priceTcets per pound o Item Unit : 5 -~1 15.620.6 26,0 31. 2 T ? Production Cotton bales -323,297 549,81 1 Corn for grain bu. 8,251,360 8,251,360 5919l,290 l,571,700 Corn for feed bu, 44,802,485 44 802,485 41,745,730 34,687,640 Oats bu, 18,163,h60 18,163,460 18,482,520 14,963,200 Grain sorghum bu, 3,892,860 3,892,860 2,235,600 2,221,200 Alfalfa hay tons 155,124 155,124 11,160 41,850 Lespedeza hay tons 99,626 99,626-104,901 Market hogs sold no, 4,062,085 4,062,085 3,796,880 3,150,592 911, Calves sold no, 23,726 23,726 13,26)4 139,26)4132) Net return to operator labor, management, and land dol. 111,469,1l76 111, 469,176 118, 306, 561 130, 053, 48715,048 Return to land 2/ dol. 15,366 ,250 15,366,250 15, 366,2 0 13620 15, 366,2250 Net return to operator labor a n a a e e td l 6 1 2 2 6 1 2 9 6 1 2 4 , 3 1 1 2 , 8 ,31 / I n c l u d e s 1 0 , 8 0 0 p a r t - t i m e o p e r a t o r s ., 7 , 8 2 5 f u l l - t i m e o p e r a t o r s , a n d 1 , 3 1 0 f u l l - t e h r d m n 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acrepeyar -Jt Appendix Table 4. - Model I: Aggregates for Specified Items, Limestone Valley Areas, Al (Advanced Technology - 1975 Farm Size Distribution - Varyi for Cotton - Base Prices for Other Products) Item Unit Cotton prices (cents per pound of it Ite___ 15.6 : 20s : 26031.23 Acreage Cotton acre ------- 414,336 640,652 846,788 Corn for grain acre 185,113 65,494 32,890 Corn for feed acre 611,252. 49 1 4,208 297,266 64,462 Oats acre 227,178 2769063 183,166 189,936 Grain sorghumr acre 51, 300 31,050 25,650 24,300 Alfalfa hay acre 82, 654 9,1438 36,036 119,548 Lespedeza hay acre 72,248-104,676 126,698 Pasture acre 168, 770 94,198 108,050 65,256 Idle open land acre 131,012 144 738 101,139 92,537 Total open land acre 1,529,525 129,95 1,599525 1,529,525 Livestock Sows no. 233,167 188, 606 113,320 249 .674 2461 Cows no. 23,085 23,085 23,085 23,085 Resources Investment capital dol. 105,102,0314 103,181,089 103,068,676 97,735997783,598 Operating capital dol. 30,739, 527 34, 906,123 32,381, 955 30,195, 839 3,9,3 Resident labor available hrs. 5155 25,156,350 25,156,350 25,156,350 25,156,350 Resident labor used hrs.a 19,0142,116 19,1142, 0314 17, 001, 323 14,040, 790 1404,9 Seasonal labor hired hrs a 3,737,8914 3,614, 912 4, 625, 8114 5, 81 i 5847, 791 (Continued) Appendix Table h. - Model I (Continued) Item Unit Cotton prices (cents per pound of it 15e.L6 20 0 26.0 31.2 . Production Cotton bales ---- 70,2).1 87,38 1,130,568 ll3,6 Corn for grain bu, 12,0323)$ ,257,ll0 2,1379850. ------- Corn for feed bu, 39,731,380 329123,520 19,322, 290 h10,34,190,030 Oats bu, l5,9O2,h160 199,321,410 129,821, 620 13, 295, 520 329 Grain sorghum bu e 2,3Q8,500 153979 250 1915)4, 250 19093.9500 l,3,O Alfalfa hay tons 2979 55 33,9977 129, 730 x.30,37 ho373 Lespedeza hay tons 1305 046--- 188,h)17 2289 05622O6 Market hogs sold no. 35614,9088 2,923,393 1, 756,)460 38 29 4732,h Calves sold no, 179,31) l--3--- 179 31h 179 31L Net return to operator labor, management, and. land dol. 58,033,)429 65, 839, 699 83,627,582 111,763, 216lhl802 Return to land 2/ dol . 159295, 250 15,295, 250 15,295, 250 15,295, 250 l,9, Net return to operator labor and management dol. )42, 738,179 509 ,)4)4h9 68, 332,332 96,h467,966l28277 1/ Includes 6,750 part-time operators, 5,8)40 full-time operators, and 1,710 full-tiehrdmn 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acrepr er \JiL \-R. Appendix Table 5. - Model I: Aggregates for Specified Items, Limestone Valley Areas, Alabama (Advanced Technology - 1975 Farm Size Distribution - Varying Prices for Cotton - Prices for Other Products 30 Per Cent Below Base) t Cotton prices (cents peF poud of Item 1 Unit . 2 26.031 Acreage Cotton acre 449,468 844, 500 846,788846,78886 Corn for grain acre 75,218 13,442 Corn for feed acre 46,547 64,44462 64,462 64462 Alfalfa hay acre 10----- 108,394 119,548 119,5481, Pasture acre 88,008 12,295 12,29512,295 Idle open land acre 455, 283 14861432 h86,43214861432 Total open land acre 1,529,525 1,529,525 1,9 529,525 1,529,525 Livestock Sows no. 176, 228 24,674 24,9674 24,9674 2,7 Resources Investment capital dol. 99,712,717 86, 299, 334 86, 611,81 61817 86, 611, 817 Operating captial dol. 29,!432, 069 25, 220, 333 25, 255,62 25626 25, 255, 626 Resident labor available 1/ hrs, 2,55 25,156,350 25,156,350 25,156,350 25,156,350 Resident labor used hrs, 17,914,51) '12, 351, 015 12, 395, 917 12, 395917 ,35917 Seasonal labor hired hrs. 3,150,979 14,781,308 4,94118:491,182 4,941,182 (ContiTd \-R Appendix Table 5. - Model 1 (Continued) Item Unit Cotton price Cents per Pound_ F Itemn Unit- 1 5.6 2005 : T26.0312 Production Cotton bales 619,351 1,127,936 1,130,568 1130568 Corn for grain bu, ,889,170 873,730 - Corn for feed bu o 30,000,555 4,190,030 4,190,030h1909003 Alfalfa hay tons ------- 390,218 430,373 430,373 Market hogs sold no 2,731, 534 382,h847 3822, 447 3 8 2,h447 Net return to operator labor, management, and land dol. 189192, 616 42, 665, 833 713;031,h472 l0l,h428, 283 10,2h6 Return to land 2/ dol, 15, 2959,250 15, 295,50 ,25250 15, 295, 250 15, 295, 250 Net return to operator labor and management dol, 2,897,366 27,370,583 560,078,972 86,133,0331552,6 1/Includes 6, 750 part-time operators, 5,840 full-time operators, and 1,9710 full -tiehrdmn 2/ Openland valued at $200 per acre, Return to land is 5% per year or $10 per acrepeyar Appendix Table 6. - Model 1: Aggregates for Specified Items, Limestone Valley Areas, Alabm (Advanced Technology - 1975 Farm Size Distribution - Varying Prices for Cotton - Prices for Other Products 30 Per Cent Above Base) ItemUnitCotton prices (cent erTJpoud.of TrT 15.66 20I5 26.0 " 31.2 Acreage Cotton Corn_ for grain Corn for feed Oats Grain sorghum Alfalfa hay Lespedeza hay Pasture Idle open land Total open land acres acres acres acres acres acres acres acres acres acres Sows Cows no. no, Investment capital Operating capital Resident labor available 1/ Resident labor used Seasonal labor hired dol. dol. hrs. hr s. hrs. 195,)4o09 602, 93)4 2659550 5)4,OOO0 79,508 72,2)48 223,1h76 363)400 15529.9525 229,5~28 )48, 825 30,18)4,223 259 156, 350 19,217,726 3,868,300 195,)409 602, 93)4 265, 550 79,9508 72,2)48 223,9)476 36,).0O 1,529,525 Livesck 229,5~28 )48, 8 25 Resources 30,18)4, 223 25, x.56, 350 19, 217, 726 3,868,300 301, 523 125, 338 5146, 13)4 271,016 31,O050 S,720 l55,819 92,9925 1,5279,25 208, 310 23,085 108,822, 82 3)4,x)459, 2$54 2, 6,30 3, )2)4, 660 50O,9899 44, 6i6 )42L4,979 171, 890 28,350 21, )450 107,9536 132, 956 96,8)49 1,529,525 162,0)42 23, o81 108,723,787 33, 687,908 25,1i56, 350 18, 7 26, 191 )., 229,90)4 78 2,246 1L43, 818 188, )4)8 2, 300 97,2)40 120,692 79,181 93,600 1,52 9,525 5)4, 6)9 23,085 100,084, 796 31,2)49,02)4 25,z56,350 5,053,606 (Continued 00I Appendix Table 6. - Model I (Continued) I Cotton prices(cents per poundol o 15.6 a 20.0 260 31.2 3 Production Cotton bales ---- 09--688,0299100688736 Corn for grain bu. 12,701,585 12,701,585 ,l1.6,970 2.900.9O0- Corn for feed bu . 399190, 710 39,190, 710 35,h989710 27,623,635 Oats bu, 18,588,500 18,588,500 18,971,120 129032,300 Grain sorghum bu. 2,130,000 2o430,000 1,397,250 1,275,750 Alfalfa hay tons 286,229 286,229 20,592 77,220 Lespedeza hay tons 130.,o46 130046 -- 19395657 Market hogs sold no, 3,557,6814 3,5579684 3,228,805 2,511,6518 6 Calves sold nom 369,619 36, 619 17, 3l11 7, 17,3 Net return to operator labor, management., and land dole 1069,76h9,902 106,7614,902 115, 661, 878 131,150,9 26 l361,3 Return to land 2/ dol. 15, 295,25 25250 15, 295, 250 15, 295, 250 15, 295, 250 Net return to operator labor and management dol 0 91,4693652 913469.9652 100, 366,628 115, 855, 67613,883 1/ Includes 6, 750 part-time operators, 5,8140 full-time operators, and 1, 710 full-tiehrdmn 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acre e er Appendix Table 7. - Model 2: Aggregates for Specified Items, Limestone Valley Areas, Ala (Advanced Technology - 1959 Farm Size Distribution - Varyin for Cotton - Base Prices for Other Products) Item Unit Cotton prices (cents per pound oflit 1586 0 20*11 : 26.0 : 3102 3. Cotton Corn for grain Corn for feed Oats Grain sorghum Alfalfa hay Lespedeza hay Pasture Idle open land Total open land acre acre acre acre acre acre acre acre acre acre So ws Cows no. no . Investment capital Operating capital Resident labor available 1/ Resident labor used Seasonal labor hired dol. dol. hrs. hrs. hrs. 121, 364 643, 019 196,8g49 56, 255 44, 795 55, 348 162,4.70 135,629 1,41 5, 729 245, 207 17,685 100, 995, 074 30,9047,9-289 29,568,663 19,417,45 2 2,942, 416 Acreage 299, 444 35,4.95 555,711 246,503 34, 049 5,115 105,699 1-33, 715 1,415, 729 Livestock 211, 942, Resources 99,102,1h6i 33, 271,080 29,568,663 19,456, 359 2, 928,9547 637, 760 17, 825 254, 343 214,565 28,128 19,530 56, 730 87, 625 99,223 1, 415, 729 96,736 17, 685 90, 736, 109 30,162, 392 29,568,663 15,652,822 3,9970969 806, 393 77,032 222, 886 26, 647 64.,7 90 68,665 57.,287 92,029 1, 415, 729 28,655 17, 685 85, 524, 7 75 28, 599, 987 29, 568, 663 13,9342,670 41,760,417 806, 393 77,032 222, 886 26,647 64,790 68,665 57,287 92,029 1,415,9729 28,655 17, 685 85,524,5775 28,599,987 29,568,663 13,34 2,670 4,760,417 Cotue 0 Appendix Table 7,.--.Model 2 (Continued) I Cotton prices cents per pound o t15.6 200 26.0o31.23 Production Cotton bales ------ ,711868,879 l90729439 Corn for grain bu, 7,888,660 2,307,175 1,158,625 - Corn for feed bu. L.,79 6 , 235 36,121, 215 16,5329295 5,007,080 Oats bu, 13,779,130 17,255,210 15,019,550 15,602,020 Grain sorghum bu, 2,531,1475 1,532,205 1,265,760 119 199,115 Alfalfa hay ton 161.,262 18, Li70, 308 233,2443 Lespedeza hay ton 99,626-l02,1l114123,5971 Market hogs sold no, 3, 800, 709 3, 285,101 1,h499,h1.08 .11.12 14, Calves sold no, 13,326h -13-26- 1352664 13,2264 Net return to operator labor, management, -anid-land dols 56,592,0h48 62,026,50 7,3,9 0 ,3681 13,4703 59 7620951276Net return to land 2/ dol 0 11.,15790 ,17290 1,157,290 1,157, 290 1157,290 Net return to operator labor and management dol . 42,434,758 1.7,8699,300 62, 073, 705 88, 606, 391 16,8975 1/ Includes 7,)402 part-tine op'er ators, 7,673 full-tine operators, and 1,310 full-tin: iedmn 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acre e er ON ON N) Appendix Table 8. - Model 2: Aggregates for Specified Items, Limestone Valley Areas, Al (Advanced Technology - 1959 Farm Size Distribution - VaryingPrices for Cotton - Prlics for Other Produts 0PrCn eo ae Cotton prices(cents per pound o Item Unit : 15.6 : 0.9 T0 7o :031.23 Acreage Cotton acre 316,237 805,152 8069392 806,392 Corn for grain acre 40,765 7,285 Corn for feed acre 539, 882 77,032 77,03277,032 Alfalfa hay acre --- 58,745 649,79064,79064 Pasture acre 102,718 14, 795 149 795 14, 795 Idle open land acre 416 127 452,720 452 720452,720 Total open land acre 154155729 1,415,729 1,415,729 17415,729 Livestock So ws no,0 205, 982 29,55 9655 29,655 29,655 Resources Investment capital dol, 97, 293, 881' 77,711,257 7,81 77,880,610 77,880,610 Operating capital dol. 28, 358, 391 23,521, 662 23,540,78 50789 23, 540, 789 Resident labor available I/ hrs. 29, 568,66 58663 29,568, 663 29, 568, 663 29, 568, 663 Resident labor used hrs o 18,460,415 11, 872,242 11, 896,57 86577 11, 896,577 Seasonal labor hired hrs. 2,524,556 3,991,975 4,76 4,078,620 4,078,620 (Conti~ T Appendix Table 8. - Model 2 (Continued) Ite Unit Cotton pricescents per pound of ItmsUi 5. ._.. 20o . 6oTO 31.23. Production Cotton bales 435,242 1,071,013 1,072,39 1,072,439 Corn for grain bu, 2,49 72473 52--,2- Corn for feed bu, 35,092,330 5,007080 5,O07,080 59007,080 Alfalfa hay ton ------ 211,482 233,244 233,244 Market hogs sold no. 3,192, 721 459,6522 42 459,62 Net return to operator labor, management, and land dot, 16,123, 174 37, 925, 508 65. 794,100 939 677, 454ll,600 Net return to land 2/ dol 0 l4,157, 290 L:9157, 290 14,l 7290.. 4, l 79 290 l,~,9 Net return to operator labor and managenent dol.a l, 9659 884 23,768,218 51.$636,810 79, 5209164 10,372 1/ Includes 7,402 part-time operators, 7,673 full-time operators, and 1,9310 full-timehrdmn 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acrepeyar ON Appendix Table 9. - Model 2: Aggregates for Specified Items, Limestone Valley Areas, Alabm (Advanced Technology - 1959 Farm Size Distribution - Varying Prices for Cotton - Prices for Other Products 30 Per Cent Above Base) Item Unit Cotton prices (cents per pound of S20. : 26.0 : 31,2 36.4 Cotton Corn for grain Corn for feed Oats Grain sorghum Alfalf a hay Lespedeza hay Pasture Idle open land Total open land acre acre acre acre acre acre acre acre acre acr e So ws Cows no, no. Investment capital Operating capital Resident labor available 1/ Resident labor used Seasonal labor hired dol. dol. hrs. hrs. hrs. 126,94)4 637, 389 238,610 59, 216 )43, 090 55, 348 191 ,370 .. 639762 242, 486 31, 635 104, 327, 845 30,104,530 29,568,663 19,568,.782 3,030,929 Acreage 126,944 637,389 238, 610 59, 216 43,090 55, 348 191.,3 70 6319762 1,415, 729 Livestock 242, x486 31, 635 Resources 104, 327, 845 30,104,530 29,568, 633 19,568, 782 3, 030,929 215,519 79,866 593, 759 242,828 349,049 3,100 152,9584 94,024 1,415,5729 226, 395 17,685 103,467,907 32, 929,511 29,568,633 19, 840, 24.2 2, 794,720 368,9390 24,180 4-99.,105 191.9533 31,088 11,625 58, 280 134,630 96,9898 19415, 729 190,136 17,685 102, 809,141 32,4x64.,418 29, 568,.633 19, 023,463 3,333,590 735,588 152, 844 219, 059 26,647 52, 700 65, 410 68, 718 94,763 1,415)729 57, 985 17, 685 88,511,197 29, 508,149 29,568, 633 14,374,960 4,461,725 Continued) ON .Appendix Table 9. - Model 2 (Continued) I Cotton prices(cents per pound o It"eem Unitt ae 1506 2005 2 6 0 31,23 Production Cotton bales ------- ------- 3019801 5087572 Corn for grain bu, 8,251,360 8,25,360 59l9l,290 l,57l,700 Corn for feed bu, 41,)30,285 4,4309285 38994,335 32i.82 9 Oats bu, 16,702,700 16,702,700 16,997,960 139 4079 310 Grain sorghum bu, 2, 664,9720 2,66)4,720 1, 329 205 1,398,960 l9 Alfalfa hay tons l55 l24 15,24 11,160 4g8 5018,2 Lespedeza hay tons 99,626 99,626 _- ---- 10)4990)417,3 Market. hogs sold no, 3.9758933 39 7589533 395099122 2,9)47,10889,6 Calves sold no,0 23,726 23,9726 13,9 26)41,2) 13926)4 Net return to operator labor, management., and land dol. l03, 590,219 1O3,59O, 219 1099:9310 22)4 l21.051,695.)l9~4~ Net retur n to land 2/ dol, l14 157~9o 457290 1)4,5'77,290 1)4,15.79290 1)4,157, 290 Net return to operator labor9999 and management dol.. 899)432, 929 89,)432,929 959,7739 93)4 l06, 8949)405 2,9,6 1/ Includes 7,)402 part-time operators, 7,673 full-time operators, and 1,310 full-time hired men. 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acre peryer 01\ \J1. Appendix Table 10. - Model 2: Aggregates for Specified Items, Limestone Valley Areas, Alaam (Advanced Technology - 1975 Farm Size Distribution - Varying Prices for Cotton -.Base Prices for Other Products) tmnCotton prices (cents per pound of ItemUnit 15.6 20. 26.0 : 3192 Cotton Corn for grain. Corn for feed Oats Grain sorghum Alfaif a hay Lespedeza hay Pasture Idle open land Total open land acre acre acre acre acre acre acre acre acre acre S ows Cows no . no. Investment capital Operating capital Resident labor available 1J Resident labor used Seasonal labor hired dol.. dol. hrs. hrs. hrs. 185, 113 558, 264 225, 314 25,483 82,9654 7 2, 248. X58, 460 100, 965 1,408,501 21 2, 8 70 23, 085 93, 665, 7 74) 28,~80, 137 22, 765, 860 17, 392,170 3,602,362 Acreage 399, 050 6 ,494 4 45L, 63 7 24, 837 .5,424 9,4.38 84-,906 133,9715 1, 405,501 Livestock 170,008 Resources 91, 715,274 32, 280, 869 22, 765-,860 17,4.10', 221 3,4-26,04.8 58T., 267 3 2, 890 286, 834 158, 358 12,741 36,036 10)4,676 ".106, 260 89,4.39 1, 405, 501 109,400o 23,085 93,121, 647 30,044,321 22, 765, 860 ,770, 82 4,340, 495 776, 273 164, 342 12,071 119, 548 126,698 64,963 81,7252 1,4b90 24,243 23;085 88, 213,lx85 27, 980, 841 22, 7659 860 12,5936,5354 5,58,268 776, 273 63,354 164,342 12,071 119, 548 126, 698 64, 963. 81,9252 24, 243 23,085 88, 213,1i85 27, 90 4 22, 76, 860 12, 936, 34- 5,53,268 Co ntinued) OIN O\ Appendix Table 100 - Model 2 (Continued) e Cotton prices(cents pound o Item Unit :2, ee 15,6 20.5 260031.e2 . 3, Production Cotton bales ------- 548,752 794,8217 1,0379163 Corn for grain bu. 1290329345 4,257,110 29137,850---- Corn for feed bu, 36,287,160 28.966,405 18,644,210 4,118,010 4 Oats bu. o 15,771,980 17,838,590 11,085,060 11,503,940 Grain sorghtu bu, 1,146,735 694,080 573,345 543,195 Alfalfa hay ton 297,554 33,977 129,730 430,3734 Lespedeza hay ton 130,046 188,417 2285056 Market hogs sold no, 3,299,485 2635,124 1, 695,700 375,766 375,766 Calves sold no, 17, 314 17,31 17,'314 17, 314 Net return to operator labor, management, and land dol., 53,788,022 61,306,973 78,091,624 103, 917, 316 13,859 Net return to land 2/ dol., 14,8,1)4,085,010 14,085,010 14, 085, 010 14, 085, 010 Net return to operator labor and management dol a 39, 703, 012 47, 221, 963 64,006,614 89,832, 306 16,958 1/ Includes 3,353 part-time operators, and 5,686 full-time operators, and 1, 710 full-iehrdmn 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acrepeyar ON ON Appendix Table 11. - Model 2: Aggregates for Specified Items, Limestone Valley Areas, A (Advanced Technology - 1975 Farm Size Distribution - Vary for Cotton - Prices for Other Products 30 Per Cent BelowB Item Unit :Cotton prices(cents per pound o S15.6 20,5 260 o31.23 Acreage Cotton acre 436,220 773,985 776,273 776,273 Corn for grain acre 75, 218 13,4)42 Corn for feed acre 411,277 63,354 63,54 639354 Alfalfa hay acre ------- 108,394 119,548 119, 5)48 Pasture acre 78,377 12,079 079 12079 12,079 Idle open land acre )407,409 )37,2L7 )437,247437,247 Total open land acre 1,406,501,1,406,501 1,40650 1,40b9301 Livestock Sows no. 156,951 2)4,243 2)4,2)324)43 2)4,2)43 Resources Investment capital dol., 88,182, 360 76, 728, 921 77,O)4l,)405 77, O)l,)405 7,04,5 Operating capital dol. 27, 327, 913 23, 598, 028 23, 633,32 63321 23,633,321 Resident labor available 1J hrs, 22, 765,86 75860 22, 765, 860 22, 765, 860 22, 765, 860 Resident labor used hrs, 16, 373, 238 11,427,08 11,472,210 11, 472,210 1,7,1 Seasonal labor hired hrs. 3,Ol)4,)438 4, 519, 706 4,679,58 469580 4, 679, 580 ConTtinuedT? Appendix Table 11. - Model 2 (Continued) Cotton prices''cent er pund ofi Item : " i t o .... .. ... ,; p e l 06 s 2005 26,,0 31.2 Production Cotton bales 600,661 1,0314,532 1,9037163 1,0379163 1 Corn for grain bu, ,889,170 873,730 Corn for feed bu, 26,733,005 19118,010 1,1189010 1,1189010 Alfalfa hay ton 390,218. h30,373 h309373 Market hogs sold no.0 2,1432,7140 375,7 766 375, 766 375,766 Net return to operator labor, managenent, and land dol 0 17, 252, 319 39, 983, 679 669 9229,822 939,889,10h1 208.,~ Net return to land 2/ dol 14,085,9010 11)9085900 ,05010 14,085,010 1)4,085,010 Net return to opera or labor and management dol. 39167,309 25,898,669 52, 8379,812 799,80)4,09)4 1670 4 1/ Includes 3,353 part-time operators, and 5,686 full-time operators,, and 1,710 ful-iehrdmn 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acre e er 0 Appendix Table 12. - Model 2: Aggregates for Specified Ttems, Limestone Valley Areas, A (Advanced Technology - 197' Farm Size-Distribution - Varyi for Cotton - Prices for Other Products 30 Per Cent AboveBae T, Cotton prices (cents per pound of te nu15 , : 20 G 2600 31.2 3. Cotton Corn for grain Corn f or feed Oats Grain sorghum Alfalfa hay Lespedeza hay Pasture Il.e open land Total open land acre acre acre acre acre acre acre acre acre acre So ws Cows Investment capital Operating capital Resident labor available 1 Resident labor used Seasonal labor hired no. no. dol, dol. hrs. hrs. hrs. S 95 , 409 . 50,966 2 44,663 26, 824, 79,95o8 72,248 213,9845 259038 1,405,01 209, 911 48, 825 100, 050, 018 27, 700, 080 22, 765, 860 17551 6,8 25 3, 712, 047 Acreage 1,,09 550, 966 244, 663 26, 824 79,5~08 72,248 213, 845 25,038 1,405, 501 Livesck 209, 911 48,8 25 Resources 100,9050, 018 27, 700,080 22, 765, 860 17, 516, 825 3,712,047 286, 236 1 259 338 497,5~62 249, 789 I5, .2 5,720 146,9528 81, 904. 1,405,501 189, 712 23, 085 97, 357, 010 31, 834.,000 22, 765,1860 17,927,721 3, 235, 796 469, 307 44,616 390 , 331 .149,-645 14,0J83 2-1,3 0 1079530 126, 38 2 8591b 140d, 501 158'.878 23, 085 97; 781, 756- 31,189, 634. 22, 765, 860 17,175, 7 77 4,005,5031 7139,010 162,962 12,071 97,240 120,9692 78,749 82 ,2 3 8 1 0o 01 53, 786 23,085 90,9.52,329 29,022,930 22, 7659 860 13, 979, 739 5, 134, 885 (Coninued Appendix Table 12. - Model 2 (Continued)' t Cotton prices (cents per pound of SItem ... Unit ... p .....0. 15620,.20031-2a6. Production Cotton bales -4009601 643,800 Corn for grain bu. 12,701,585 12,701,585 8,146,970 2,900,040 Corn for feed bue 35, 812, 790 359 812, 790 32,341,530 25,371,775 Oats bu 0 17,126,410 17,126,410O 17,485,230 10,475,150 Grain sorghum bu, 1,207,080 1,207,080 694,080 633,735 Alfalfa hay ton 2869 229 286, 229 20,592 77,220 Lespedeza hay ton 130,046, 130,046 193,5651217,24 Market hogs sold no. 3,253,620 3,253,620 2,940,536 2,462,609 833,68 Calves. sold no,0 36, 619 36, 619 17,-314. 17,34 7314 Net return to operator labor -managemen t, and land dole 98, 873, 893 98, 873, 893 107,274,635 122,137, 41314,681 Net return to land 2/ dol. 1,051 14,085,010 14,085,010 14,085,010 14, 085, 010 Net return to operator labor and management dol. 84, 788, 883 .84,9788, 883 93,189, 625 108, 052, 40312,783 i/ Includes 3,353 part-time operators, and 5,686 full-time operators, and 1, 710 full-iehrdmn 2/ Openland valued at $200 per acre. Return to land is 5% per year or $10 per acrepeyar H 4